Beazer Homes Reports Third Quarter Fiscal 2026 Results
Cancelling previously scheduled earnings conference call and webcast due to pending transaction with Dream Finders Homes, Inc. announced separately today
In a separate press release issued today, Beazer (the "Company") announced that it has entered into a definitive agreement (the "Merger Agreement") to be acquired by Dream Finders Homes, Inc. for
Beazer Homes Fiscal Third Quarter 2026 Highlights and Comparison to Fiscal Third Quarter 2025
-
Net loss was
$4.2 million , or net loss of$0.16 per diluted share. During the fiscal third quarter 2025, net loss was$0.3 million , or net loss of$0.01 per diluted share -
Adjusted EBITDA was
$15.6 million , compared to Adjusted EBITDA of$32.1 million a year ago -
Homebuilding revenue was
$490.9 million , down 8.3% on a 13.4% decrease in home closings to 896, partially offset by a 5.9% increase in average selling price (ASP) to$547.8 thousand - Homebuilding gross margin was 13.6%, up 10 basis points compared to a year ago. Excluding impairments, abandonments and amortized interest, homebuilding gross margin was 16.9%, down 150 basis points
-
SG&A as a percentage of total revenue was 14.1%, up 90 basis points; SG&A expense was
$72.5 million , down 1.1%
- Net new orders were 900, up 4.5% on a 3.7% increase in orders per community per month to 1.8 and a 0.8% increase in average active community count to 169
- Active community count at period-end of 170, up 1.8%
-
Backlog dollar value was
$758.5 million , up 2.2% on a 6.0% increase in ASP of homes in backlog to$582.1 thousand , partially offset by a 3.6% decrease in backlog units to 1,303
-
Land acquisition and land development spending was
$199.6 million , up 29.7% from$153.8 million
-
Repurchased 1.0 million of the Company's outstanding common stock for an aggregate
$21.0 million
- Active lots controlled of 23,083, down 14.3% from 26,944; controlled 60.0% of total active lots through option agreements compared to 60.1% a year ago
-
Unrestricted cash at quarter end was
$124.6 million ; total liquidity was$263.8 million
- Total debt to total capitalization ratio of 55.1% at quarter end compared to 48.4% a year ago. Net debt to net capitalization ratio was 52.8% at quarter end compared to 46.6% a year ago
The following provides additional details on the Company's performance during the fiscal third quarter 2026:
Profitability. Net loss was
Orders. Net new orders for the third quarter increased to 900, up 4.5% from 861 in the prior year quarter, driven by a 3.7% increase in sales pace to 1.8 orders per community per month from 1.7 in the prior year quarter and a 0.8% increase in average community count to 169 from 167 a year ago. The cancellation rate for the quarter was 15.9%, down from 19.8% in the prior year quarter.
Backlog. The dollar value of homes in backlog as of
Homebuilding Revenue. Third quarter homebuilding revenue was
Homebuilding Gross Margin. Homebuilding gross margin was 13.6%, up 10 basis points compared to a year ago. Excluding impairments, abandonments, and amortized interest, homebuilding gross margin was 16.9% for the third quarter, down from 18.4% in the prior year quarter primarily due to an increase in price concessions and closing cost incentives and changes in existing product and community mix. Homebuilding gross margin was up by 160 basis points sequentially from 12.0% in the prior fiscal quarter, and up 130 basis points from 15.6% sequentially when excluding impairments, abandonments, and interest amortization, primarily driven by reductions in direct construction costs and a larger share of closings from newer, higher-margin communities.
SG&A Expenses. Selling, general and administrative expenses as a percentage of total revenue was 14.1% for the quarter, up 90 basis points year-over-year primarily due to lower homebuilding revenue. SG&A expense was
Income Taxes. Income tax benefit for the third quarter was
Land Position. During the third quarter, land acquisition and land development spending was
Liquidity. At the close of the third quarter, the Company had
Share Repurchases. During the third quarter, the Company repurchased 1.0 million shares of its outstanding common stock for an aggregate
Commitment to Sustainability
During the third fiscal quarter,
Summary results for the three and nine months ended
|
|
Three Months Ended |
|||||||||
|
|
|
2026 |
|
|
|
2025 |
|
|
Change* |
|
|
New home orders, net of cancellations |
|
900 |
|
|
|
861 |
|
|
4.5 |
% |
|
Cancellation rates |
|
15.9 |
% |
|
|
19.8 |
% |
|
(390) bps |
|
|
Orders per community per month |
|
1.8 |
|
|
|
1.7 |
|
|
3.7 |
% |
|
Average active community count |
|
169 |
|
|
|
167 |
|
|
0.8 |
% |
|
Active community count at quarter-end |
|
170 |
|
|
|
167 |
|
|
1.8 |
% |
|
Land acquisition and land development spending (in millions) |
$ |
199.6 |
|
|
$ |
153.8 |
|
|
29.7 |
% |
|
|
|
|
|
|
|
|||||
|
Total home closings |
|
896 |
|
|
|
1,035 |
|
|
(13.4 |
)% |
|
ASP from closings (in thousands) |
$ |
547.8 |
|
|
$ |
517.3 |
|
|
5.9 |
% |
|
Homebuilding revenue (in millions) |
$ |
490.9 |
|
|
$ |
535.4 |
|
|
(8.3 |
)% |
|
Homebuilding gross margin |
|
13.6 |
% |
|
|
13.5 |
% |
|
10 bps |
|
|
Homebuilding gross margin, excluding impairments and abandonments (I&A) (Non-GAAP) |
|
13.6 |
% |
|
|
15.2 |
% |
|
(160) bps |
|
|
Homebuilding gross margin, excluding I&A and interest amortized to cost of sales (Non-GAAP) |
|
16.9 |
% |
|
|
18.4 |
% |
|
(150) bps |
|
|
SG&A expenses as a percentage of total revenue |
|
14.1 |
% |
|
|
13.2 |
% |
|
90 bps |
|
|
Loss before income taxes (in millions) |
$ |
(10.5 |
) |
|
$ |
(2.5 |
) |
|
319.0 |
% |
|
Benefit from income taxes (in millions)(b) |
$ |
(6.3 |
) |
|
$ |
(2.2 |
) |
|
187.5 |
% |
|
Net loss (in millions) |
$ |
(4.2 |
) |
|
$ |
(0.3 |
) |
|
1,204.6 |
% |
|
Basic loss per share |
$ |
(0.16 |
) |
|
$ |
(0.01 |
) |
|
1,500.0 |
% |
|
Diluted loss per share |
$ |
(0.16 |
) |
|
$ |
(0.01 |
) |
|
1,500.0 |
% |
|
|
|
|
|
|
|
|||||
|
Loss before income taxes (in millions) |
$ |
(10.5 |
) |
|
$ |
(2.5 |
) |
|
319.0 |
% |
|
Loss on debt extinguishment, net (in millions) |
$ |
(0.7 |
) |
|
$ |
— |
|
|
n/m(a) |
|
|
Inventory impairments and abandonments (in millions) |
$ |
(2.3 |
) |
|
$ |
(10.3 |
) |
|
(77.3 |
)% |
|
(Loss) income excluding loss on debt extinguishment and inventory impairments and abandonments before income taxes (in millions)(c) (Non-GAAP) |
$ |
(7.5 |
) |
|
$ |
7.8 |
|
|
n/m(a) |
|
|
(Loss) income excluding loss on debt extinguishment and inventory impairments and abandonments after income taxes (in millions)(c)(d) (Non-GAAP) |
$ |
(4.8 |
) |
|
$ |
7.6 |
|
|
n/m(a) |
|
|
|
|
|
|
|
|
|||||
|
Net loss (in millions) |
$ |
(4.2 |
) |
|
$ |
(0.3 |
) |
|
1,204.6 |
% |
|
Adjusted EBITDA (in millions) (Non-GAAP) |
$ |
15.6 |
|
|
$ |
32.1 |
|
|
(51.3 |
)% |
|
LTM(e) Adjusted EBITDA (in millions) (Non-GAAP) |
$ |
70.7 |
|
|
$ |
187.1 |
|
|
(62.2 |
)% |
|
Total debt to total capitalization ratio |
|
55.1 |
% |
|
|
48.4 |
% |
|
670 bps |
|
|
Net debt to net capitalization ratio (Non-GAAP) |
|
52.8 |
% |
|
|
46.6 |
% |
|
620 bps |
|
|
* Change and totals are calculated using unrounded numbers. |
|
(a) n/m - indicates the percentage is "not meaningful." |
|
(b) The Company's effective tax rate for the current fiscal quarter was impacted by a change in the approach used to calculate the interim income tax provision, reducing comparability with the prior year quarter. Refer to Note 10 to the condensed consolidated financial statements within the Company's Form 10-Q for the quarter ended |
|
(c) Management believes that these measures assist investors in understanding and comparing the operating characteristics of homebuilding activities by eliminating the differences in companies' respective level of loss on debt extinguishment and inventory impairments and abandonments. These measures should not be considered alternatives to income from continuing operations before income taxes and income from continuing operations after income taxes determined in accordance with GAAP as indicators of operating performance. |
|
(d) For the three months ended |
|
(e) LTM indicates amounts for the trailing 12 months. |
|
|
|
|
|
|
||||||
|
|
Nine Months Ended |
|||||||||
|
|
|
2026 |
|
|
|
2025 |
|
|
Change* |
|
|
New home orders, net of cancellations |
|
2,711 |
|
|
|
2,891 |
|
|
(6.2 |
)% |
|
Cancellation rates |
|
15.7 |
% |
|
|
17.7 |
% |
|
(200) bps |
|
|
LTM orders per community per month |
|
1.8 |
|
|
|
2.0 |
|
|
(8.9 |
)% |
|
Land acquisition and land development spending (in millions) |
$ |
567.2 |
|
|
$ |
562.2 |
|
|
0.9 |
% |
|
|
|
|
|
|
|
|||||
|
Total home closings |
|
2,353 |
|
|
|
3,021 |
|
|
(22.1 |
)% |
|
ASP from closings (in thousands) |
$ |
530.5 |
|
|
$ |
513.7 |
|
|
3.3 |
% |
|
Homebuilding revenue (in millions) |
$ |
1,248.4 |
|
|
$ |
1,551.8 |
|
|
(19.6 |
)% |
|
Homebuilding gross margin |
|
12.2 |
% |
|
|
14.6 |
% |
|
(240) bps |
|
|
Homebuilding gross margin, excluding I&A (Non-GAAP) |
|
12.4 |
% |
|
|
15.2 |
% |
|
(280) bps |
|
|
Homebuilding gross margin, excluding I&A and interest amortized to cost of sales (Non-GAAP) |
|
15.6 |
% |
|
|
18.3 |
% |
|
(270) bps |
|
|
SG&A expenses as a percentage of total revenue |
|
15.6 |
% |
|
|
13.0 |
% |
|
260 bps |
|
|
(Loss) income before income taxes (in millions) |
$ |
(60.1 |
) |
|
$ |
14.8 |
|
|
n/m(a) |
|
|
Benefit from income taxes (in millions)(b) |
$ |
(22.4 |
) |
|
$ |
(0.8 |
) |
|
2,859.4 |
% |
|
Net (loss) income (in millions) |
$ |
(37.7 |
) |
|
$ |
15.6 |
|
|
n/m(a) |
|
|
Basic (loss) income per share |
$ |
(1.36 |
) |
|
$ |
0.52 |
|
|
n/m(a) |
|
|
Diluted (loss) income per share |
$ |
(1.36 |
) |
|
$ |
0.52 |
|
|
n/m(a) |
|
|
|
|
|
|
|
|
|||||
|
(Loss) income before income taxes (in millions) |
$ |
(60.1 |
) |
|
$ |
14.8 |
|
|
n/m(a) |
|
|
Loss on debt extinguishment, net (in millions) |
$ |
(0.7 |
) |
|
$ |
— |
|
|
n/m(a) |
|
|
Inventory impairments and abandonments (in millions) |
$ |
(6.0 |
) |
|
$ |
(10.9 |
) |
|
(44.7 |
)% |
|
(Loss) income excluding loss on debt extinguishment and inventory impairments and abandonments before income taxes (in millions)(c) (Non-GAAP) |
$ |
(53.4 |
) |
|
$ |
25.7 |
|
|
n/m(a) |
|
|
(Loss) income excluding loss on debt extinguishment and inventory impairments and abandonments after income taxes (in millions)(c)(d) (Non-GAAP) |
$ |
(33.6 |
) |
|
$ |
24.7 |
|
|
n/m(a) |
|
|
|
|
|
|
|
|
|||||
|
Adjusted EBITDA (in millions) (Non-GAAP) |
$ |
7.0 |
|
|
$ |
94.0 |
|
|
(92.6 |
)% |
|
* Change and totals are calculated using unrounded numbers. |
|
(a) n/m - indicates the percentage is "not meaningful." |
|
(b) The Company's effective tax rate for the nine months ended |
|
(c) Management believes that these measures assist investors in understanding and comparing the operating characteristics of homebuilding activities by eliminating the differences in companies' respective level of loss on debt extinguishment and inventory impairments and abandonments. These measures should not be considered alternatives to income from continuing operations before income taxes and income from continuing operations after income taxes determined in accordance with GAAP as indicators of operating performance. |
|
(d) For the nine months ended |
|
|
As of |
|||||||
|
|
|
2026 |
|
|
2025 |
|
Change |
|
|
Backlog units |
|
1,303 |
|
|
1,352 |
|
(3.6 |
)% |
|
Dollar value of backlog (in millions) |
$ |
758.5 |
|
$ |
742.5 |
|
2.2 |
% |
|
ASP in backlog (in thousands) |
$ |
582.1 |
|
$ |
549.2 |
|
6.0 |
% |
|
Land and lots controlled |
|
24,489 |
|
|
27,794 |
|
(11.9 |
)% |
About Beazer Homes
Beazer Homes (NYSE: BZH), headquartered in Atlanta, Georgia, is a leading national homebuilder in energy-efficient construction. Building on a legacy spanning nine generations, Beazer crafts homes that deliver savings and lasting value. Our trusted team of experts guide homebuyers through the building and purchasing process to deliver an industry-leading customer experience. With curated design options, buyers can personalize their homes with confidence. Beazer's exclusive Mortgage Choice program provides access to competitive loan offers from multiple lenders, helping homebuyers choose the best financing for their individual needs. Beazer builds in 13 states nationwide. Learn more at beazer.com or follow us @BeazerHomes.
This press release contains forward-looking statements. These forward-looking statements represent our expectations or beliefs concerning future events, and it is possible that the results described in this press release will not be achieved. These forward-looking statements are subject to risks, uncertainties and other factors, many of which are outside of our control, that could cause actual results to differ materially from the results discussed in the forward-looking statements, including, among other things:
- risks related to the transactions contemplated by the Merger Agreement (the “Transactions”), including but not limited to (i) the risk that the Transactions may not be completed in a timely manner or at all, which may adversely affect our businesses and the price of the shares of our common stock; (ii) the risk that the Merger Agreement may be terminated in circumstances that require us to pay a termination fee; (ii) unanticipated difficulties or expenditures relating to the Transactions, including the response of business partners and competitors to the announcement of the Transactions or difficulties in employee retention as a result of the announcement and pendency of the Transactions; (iv) risks related to diverting management’s attention from ongoing business operations; (v) the risk of any litigation relating to the Transactions; and (vii) risks relating to certain restrictions during the pendency of the Transactions that limit the ability of the Company to pursue certain business opportunities or strategic transactions;
- macroeconomic uncertainty, including high levels of inflation, elevated interest rates and insurance costs, stock market volatility, enhanced and/or altered government regulation resulting from legislation and/or executive orders, and historic changes in U.S. trade policy, negatively impacting consumer sentiment and softening demand for the homes we sell;
- elevated mortgage interest rates for prolonged periods, as well as further increases to, and reduced availability of, mortgage financing;
- supply chain challenges (including as a result of U.S. trade policies and retaliatory responses from other countries) negatively impacting our homebuilding production, including shortages of raw materials and other critical components such as windows, doors, and appliances;
- our ability to meet or achieve our sustainability related goals, aspirations, initiatives, and our public statements and disclosures regarding them;
- geopolitical disruptions, acts of war, terrorist attacks and other geopolitical developments outside the Company’s control, including the ongoing military conflicts between Russia and Ukraine and in the Middle East, which have heightened, and may continue to heighten, existing economic uncertainty and contribute to increases in mortgage rates, higher energy prices, and other adverse macroeconomic pressures;
- inaccurate estimates related to homes to be delivered in the future (backlog), as they are subject to various cancellation risks that cannot be fully controlled;
- factors affecting margins, such as adjustments to home pricing, increased sales incentives and mortgage rate buy down programs in order to remain competitive;
- decreased revenues;
- decreased land values underlying land option agreements;
- increased land development costs in communities under development or delays or difficulties in implementing initiatives to reduce our cycle times and production and overhead cost structures;
- not being able to pass on cost increases (including cost increases due to increasing the energy efficiency of our homes) through pricing increases;
- the availability and cost of land and the risks associated with the future value of our inventory, including impairments and abandonment charges;
- our ability to raise debt and/or equity capital, due to factors such as limitations in the capital markets (including market volatility), adverse credit market conditions and financial institution disruptions, and our ability to otherwise meet our ongoing liquidity needs (which could cause us to fail to meet the terms of our covenants and other requirements under our various debt instruments and therefore trigger an acceleration of a significant portion or all of our outstanding debt obligations), including the impact of any downgrades of our credit ratings or reduction in our liquidity levels;
- market perceptions regarding any capital raising initiatives we may undertake (including future issuances of equity or debt capital);
- inefficient or ineffective allocation of capital, including with respect to planned share repurchases;
- market conditions and other factors outside our control that adversely impact our ability to execute on our planned share repurchases or asset sales;
- changes in tax laws, such as the One Big Beautiful Bill Act (OBBBA), or otherwise regarding the deductibility of mortgage interest expenses and real estate taxes, including those resulting from regulatory guidance and interpretations issued with respect thereto, such as the IRS's guidance regarding heightened qualification requirements for federal credits for building energy-efficient homes;
- increased competition or delays in reacting to changing consumer preferences in home design;
- natural disasters, severe weather, or other related events that could result in delays in land development or home construction, increase our costs or decrease demand in the impacted areas;
- shortages of or increased costs for labor used in housing production, including as a result of federal or state legislation, and/or enforcement, and the level of quality and craftsmanship provided by such labor;
- the potential recoverability of our deferred tax assets;
- potential delays or increased costs in obtaining necessary permits as a result of changes to, or complying with, laws, regulations or governmental policies, and possible penalties for failure to comply with such laws, regulations or governmental policies, including those related to the environment;
- the results of litigation or government proceedings and fulfillment of any related obligations;
- the impact of construction defect and home warranty claims;
- the cost and availability of insurance and surety bonds, as well as the sufficiency of these instruments to cover potential losses incurred;
- the impact of information technology failures, cybersecurity issues or data security breaches, including cybersecurity incidents deploying evolving artificial intelligence tools and incidents impacting third-party service providers that we depend on to conduct our business;
- the impact of governmental regulations on homebuilding in key markets, such as regulations limiting the availability of water and electricity (including availability of electrical equipment such as transformers and meters); and
- the success of our sustainability initiatives, as well as the success of any other related partnerships or pilot programs we may enter into in order to increase the energy efficiency of our homes.
Any forward-looking statement, including any statement expressing confidence regarding future outcomes, speaks only as of the date on which such statement is made and, except as required by law, we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of unanticipated events. New factors emerge from time to time, and it is not possible to predict all such factors.
-Tables Follow-
|
|
|||||||||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||||
|
(Unaudited) |
|||||||||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
|
|
|
||||||||||||
|
in thousands (except per share data) |
|
2026 |
|
|
|
2025 |
|
|
|
2026 |
|
|
|
2025 |
|
|
Total revenue |
$ |
516,306 |
|
|
$ |
545,367 |
|
|
$ |
1,289,643 |
|
|
$ |
1,579,659 |
|
|
Home construction and land sales expenses |
|
447,863 |
|
|
|
462,448 |
|
|
|
1,131,631 |
|
|
|
1,338,136 |
|
|
Inventory impairments and abandonments |
|
2,342 |
|
|
|
10,339 |
|
|
|
6,007 |
|
|
|
10,867 |
|
|
Gross profit |
|
66,101 |
|
|
|
72,580 |
|
|
|
152,005 |
|
|
|
230,656 |
|
|
Commissions |
|
17,156 |
|
|
|
18,615 |
|
|
|
42,562 |
|
|
|
53,511 |
|
|
General and administrative expenses |
|
55,386 |
|
|
|
53,104 |
|
|
|
158,569 |
|
|
|
152,075 |
|
|
Depreciation and amortization |
|
4,924 |
|
|
|
4,571 |
|
|
|
13,050 |
|
|
|
13,273 |
|
|
Operating (loss) income |
|
(11,365 |
) |
|
|
(3,710 |
) |
|
|
(62,176 |
) |
|
|
11,797 |
|
|
Loss on extinguishment of debt, net |
|
(668 |
) |
|
|
— |
|
|
|
(668 |
) |
|
|
— |
|
|
Other income, net |
|
1,532 |
|
|
|
1,204 |
|
|
|
2,743 |
|
|
|
3,031 |
|
|
(Loss) income before income taxes |
|
(10,501 |
) |
|
|
(2,506 |
) |
|
|
(60,101 |
) |
|
|
14,828 |
|
|
Benefit from income taxes |
|
(6,274 |
) |
|
|
(2,182 |
) |
|
|
(22,373 |
) |
|
|
(756 |
) |
|
Net (loss) income |
$ |
(4,227 |
) |
|
$ |
(324 |
) |
|
$ |
(37,728 |
) |
|
$ |
15,584 |
|
|
Weighted-average number of shares: |
|
|
|
|
|
|
|
||||||||
|
Basic |
|
26,510 |
|
|
|
29,440 |
|
|
|
27,813 |
|
|
|
29,996 |
|
|
Diluted |
|
26,510 |
|
|
|
29,440 |
|
|
|
27,813 |
|
|
|
30,238 |
|
|
(Loss) income per share: |
|
|
|
|
|
|
|
||||||||
|
Basic |
$ |
(0.16 |
) |
|
$ |
(0.01 |
) |
|
$ |
(1.36 |
) |
|
$ |
0.52 |
|
|
Diluted |
|
(0.16 |
) |
|
|
(0.01 |
) |
|
|
(1.36 |
) |
|
|
0.52 |
|
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
|
|
|
||||||||||||
|
Capitalized Interest in Inventory |
|
2026 |
|
|
|
2025 |
|
|
|
2026 |
|
|
|
2025 |
|
|
Capitalized interest in inventory, beginning of period |
$ |
147,786 |
|
|
$ |
134,292 |
|
|
$ |
131,845 |
|
|
$ |
124,182 |
|
|
Interest incurred |
|
25,458 |
|
|
|
22,441 |
|
|
|
67,214 |
|
|
|
64,219 |
|
|
Capitalized interest impaired |
|
(192 |
) |
|
|
(1,096 |
) |
|
|
(293 |
) |
|
|
(1,096 |
) |
|
Capitalized interest amortized to home construction and land sales expenses |
|
(16,498 |
) |
|
|
(17,878 |
) |
|
|
(42,212 |
) |
|
|
(49,546 |
) |
|
Capitalized interest in inventory, end of period |
$ |
156,554 |
|
|
$ |
137,759 |
|
|
$ |
156,554 |
|
|
$ |
137,759 |
|
9
|
|
|||||
|
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
|
(Unaudited) |
|||||
|
in thousands (except share and per share data) |
|
|
|
||
|
ASSETS |
|
|
|
||
|
Cash and cash equivalents |
$ |
124,641 |
|
$ |
214,705 |
|
Restricted cash |
|
3,418 |
|
|
3,866 |
|
Accounts receivable (net of allowance of |
|
96,621 |
|
|
78,145 |
|
Income tax receivable |
|
2,309 |
|
|
— |
|
Inventory |
|
2,369,470 |
|
|
2,029,433 |
|
Deferred tax assets, net |
|
166,191 |
|
|
142,647 |
|
Property and equipment, net |
|
55,262 |
|
|
47,945 |
|
Operating lease right-of-use assets |
|
29,572 |
|
|
34,987 |
|
|
|
11,376 |
|
|
11,376 |
|
Other assets |
|
45,890 |
|
|
46,604 |
|
Total assets |
$ |
2,904,750 |
|
$ |
2,609,708 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
||
|
Trade accounts payable |
$ |
177,337 |
|
$ |
143,481 |
|
Operating lease liabilities |
|
26,345 |
|
|
27,762 |
|
Other liabilities |
|
144,946 |
|
|
160,445 |
|
Total debt (net of debt issuance costs of |
|
1,409,132 |
|
|
1,029,114 |
|
Total liabilities |
|
1,757,760 |
|
|
1,360,802 |
|
Stockholders’ equity: |
|
|
|
||
|
Preferred stock (par value |
|
— |
|
|
— |
|
Common stock (par value |
|
27 |
|
|
30 |
|
Paid-in capital |
|
760,918 |
|
|
825,103 |
|
Retained earnings |
|
386,045 |
|
|
423,773 |
|
Total stockholders’ equity |
|
1,146,990 |
|
|
1,248,906 |
|
Total liabilities and stockholders’ equity |
$ |
2,904,750 |
|
$ |
2,609,708 |
|
|
|
|
|
||
|
Inventory Breakdown |
|
|
|
||
|
Homes under construction |
$ |
934,394 |
|
$ |
692,327 |
|
Land under development |
|
1,054,354 |
|
|
1,065,702 |
|
Land held for future development |
|
19,489 |
|
|
19,489 |
|
Land held for sale |
|
87,542 |
|
|
47,368 |
|
Capitalized interest |
|
156,554 |
|
|
131,845 |
|
Model homes |
|
92,321 |
|
|
72,702 |
|
Land not owned under option agreements |
|
24,816 |
|
|
— |
|
Total inventory |
$ |
2,369,470 |
|
$ |
2,029,433 |
|
|
|||||||
|
SUPPLEMENTAL OPERATING AND FINANCIAL DATA |
|||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||
|
SELECTED OPERATING DATA |
2026 |
|
2025 |
|
2026 |
|
2025 |
|
Closings: |
|
|
|
|
|
|
|
|
West region |
527 |
|
647 |
|
1,422 |
|
1,935 |
|
East region |
187 |
|
256 |
|
525 |
|
687 |
|
Southeast region |
182 |
|
132 |
|
406 |
|
399 |
|
Total closings |
896 |
|
1,035 |
|
2,353 |
|
3,021 |
|
|
|
|
|
|
|
|
|
|
New orders, net of cancellations: |
|
|
|
|
|
|
|
|
West region |
520 |
|
482 |
|
1,577 |
|
1,736 |
|
East region |
220 |
|
224 |
|
645 |
|
708 |
|
Southeast region |
160 |
|
155 |
|
489 |
|
447 |
|
Total new orders, net |
900 |
|
861 |
|
2,711 |
|
2,891 |
|
|
As of |
||||
|
Backlog units: |
|
2026 |
|
|
2025 |
|
West region |
|
680 |
|
|
766 |
|
East region |
|
348 |
|
|
336 |
|
Southeast region |
|
275 |
|
|
250 |
|
Total backlog units |
|
1,303 |
|
|
1,352 |
|
Aggregate dollar value of homes in backlog (in millions) |
$ |
758.5 |
|
$ |
742.5 |
|
ASP in backlog (in thousands) |
$ |
582.1 |
|
$ |
549.2 |
|
in thousands |
Three Months Ended |
|
Nine Months Ended |
|||||||||
|
SUPPLEMENTAL FINANCIAL DATA |
|
2026 |
|
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
Homebuilding revenue: |
|
|
|
|
|
|
|
|||||
|
West region |
$ |
277,527 |
|
|
$ |
322,935 |
|
$ |
729,021 |
|
$ |
979,939 |
|
East region |
|
106,190 |
|
|
|
145,587 |
|
|
290,097 |
|
|
374,571 |
|
Southeast region |
|
107,153 |
|
|
|
66,868 |
|
|
229,242 |
|
|
197,334 |
|
Total homebuilding revenue |
$ |
490,870 |
|
|
$ |
535,390 |
|
$ |
1,248,360 |
|
$ |
1,551,844 |
|
|
|
|
|
|
|
|
|
|||||
|
Revenue: |
|
|
|
|
|
|
|
|||||
|
Homebuilding |
$ |
490,870 |
|
|
$ |
535,390 |
|
$ |
1,248,360 |
|
$ |
1,551,844 |
|
Land sales and other |
|
25,436 |
|
|
|
9,977 |
|
|
41,283 |
|
|
27,815 |
|
Total revenue |
$ |
516,306 |
|
|
$ |
545,367 |
|
$ |
1,289,643 |
|
$ |
1,579,659 |
|
|
|
|
|
|
|
|
|
|||||
|
Gross profit: |
|
|
|
|
|
|
|
|||||
|
Homebuilding |
$ |
66,623 |
|
|
$ |
72,474 |
|
$ |
151,678 |
|
$ |
226,581 |
|
Land sales and other |
|
(522 |
) |
|
|
106 |
|
|
327 |
|
|
4,075 |
|
Total gross profit |
$ |
66,101 |
|
|
$ |
72,580 |
|
$ |
152,005 |
|
$ |
230,656 |
Reconciliation of homebuilding gross profit and homebuilding gross margin (GAAP measures) to homebuilding gross profit and the related gross margin excluding impairments and abandonments and interest amortized to cost of sales (non-GAAP measures) is provided for each period discussed below. Management believes that this information assists investors in comparing the operating characteristics of homebuilding activities by eliminating many of the differences in companies' respective level of impairments and level of debt. These non-GAAP financial measures may not be comparable to other similarly titled measures of other companies and should not be considered in isolation or as a substitute for, or superior to, financial measures prepared in accordance with GAAP.
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||
|
in thousands |
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||||||
|
Homebuilding gross profit/margin (GAAP) |
$ |
66,623 |
13.6 |
% |
|
$ |
72,474 |
13.5 |
% |
|
$ |
151,678 |
12.2 |
% |
|
$ |
226,581 |
14.6 |
% |
|
Inventory impairments and abandonments (I&A) |
|
— |
|
|
|
8,873 |
|
|
|
2,620 |
|
|
|
9,401 |
|
||||
|
Homebuilding gross profit/margin excluding I&A (Non-GAAP) |
|
66,623 |
13.6 |
% |
|
|
81,347 |
15.2 |
% |
|
|
154,298 |
12.4 |
% |
|
|
235,982 |
15.2 |
% |
|
Interest amortized to cost of sales |
|
16,103 |
|
|
|
17,383 |
|
|
|
40,944 |
|
|
|
48,519 |
|
||||
|
Homebuilding gross profit/margin excluding I&A and interest amortized to cost of sales (Non-GAAP) |
$ |
82,726 |
16.9 |
% |
|
$ |
98,730 |
18.4 |
% |
|
$ |
195,242 |
15.6 |
% |
|
$ |
284,501 |
18.3 |
% |
Reconciliation of Net (Loss) Income (GAAP measure) to Adjusted EBITDA (Non-GAAP measure) is provided for each period discussed below. Management believes that Adjusted EBITDA assists investors in understanding and comparing core operating results and underlying business trends by eliminating many of the differences in companies' respective capitalization, tax position, level of impairments, and other non-recurring items. This non-GAAP financial measure may not be comparable to other similarly titled measures of other companies and should not be considered in isolation or as a substitute for, or superior to, financial measures prepared in accordance with GAAP.
|
|
Three Months Ended |
|
Nine Months Ended |
|
LTM Ended |
|||||||||||||||||
|
in thousands |
|
2026 |
|
|
|
2025 |
|
|
|
2026 |
|
|
|
2025 |
|
|
|
2026 |
|
|
|
2025 |
|
Net (loss) income (GAAP) |
$ |
(4,227 |
) |
|
$ |
(324 |
) |
|
$ |
(37,728 |
) |
|
$ |
15,584 |
|
|
$ |
(7,724 |
) |
|
$ |
67,650 |
|
(Benefit) expense from income taxes |
|
(6,274 |
) |
|
|
(2,182 |
) |
|
|
(22,373 |
) |
|
|
(756 |
) |
|
|
(26,355 |
) |
|
|
7,781 |
|
Interest amortized to home construction and land sales expenses and capitalized interest impaired |
|
16,690 |
|
|
|
18,974 |
|
|
|
42,505 |
|
|
|
50,642 |
|
|
|
70,729 |
|
|
|
74,347 |
|
EBIT (Non-GAAP) |
|
6,189 |
|
|
|
16,468 |
|
|
|
(17,596 |
) |
|
|
65,470 |
|
|
|
36,650 |
|
|
|
149,778 |
|
Depreciation and amortization |
|
4,924 |
|
|
|
4,571 |
|
|
|
13,050 |
|
|
|
13,273 |
|
|
|
18,945 |
|
|
|
18,442 |
|
EBITDA (Non-GAAP) |
|
11,113 |
|
|
|
21,039 |
|
|
|
(4,546 |
) |
|
|
78,743 |
|
|
|
55,595 |
|
|
|
168,220 |
|
Stock-based compensation expense |
|
1,711 |
|
|
|
1,817 |
|
|
|
5,141 |
|
|
|
5,442 |
|
|
|
7,037 |
|
|
|
7,297 |
|
Loss on extinguishment of debt, net |
|
668 |
|
|
|
— |
|
|
|
668 |
|
|
|
— |
|
|
|
668 |
|
|
|
— |
|
Inventory impairments and abandonments(b) |
|
2,150 |
|
|
|
9,243 |
|
|
|
5,714 |
|
|
|
9,771 |
|
|
|
7,440 |
|
|
|
11,567 |
|
Adjusted EBITDA (Non-GAAP) |
$ |
15,642 |
|
|
$ |
32,099 |
|
|
$ |
6,977 |
|
|
$ |
93,956 |
|
|
$ |
70,740 |
|
|
$ |
187,084 |
|
(a) "LTM" indicates amounts for the trailing 12 months. |
|
(b) In periods during which we impaired certain of our inventory assets, capitalized interest that is impaired is included in the line above titled "Interest amortized to home construction and land sales expenses and capitalized interest impaired." |
Reconciliation of total debt to total capitalization ratio (GAAP measure) to net debt to net capitalization ratio (non-GAAP measure) is provided for each period below. Management believes that net debt to net capitalization ratio is useful in understanding the leverage employed in our operations and as an indicator of our ability to obtain financing. This non-GAAP financial measure may not be comparable to other similarly titled measures of other companies and should not be considered in isolation or as a substitute for, or superior to, financial measures prepared in accordance with GAAP.
|
in thousands |
As of |
|
As of |
||||
|
Total debt (GAAP) |
$ |
1,409,132 |
|
|
$ |
1,143,173 |
|
|
Stockholders' equity (GAAP) |
|
1,146,990 |
|
|
|
1,217,031 |
|
|
Total capitalization (GAAP) |
$ |
2,556,122 |
|
|
$ |
2,360,204 |
|
|
Total debt to total capitalization ratio (GAAP) |
|
55.1 |
% |
|
|
48.4 |
% |
|
|
|
|
|
||||
|
Total debt (GAAP) |
$ |
1,409,132 |
|
|
$ |
1,143,173 |
|
|
Less: cash and cash equivalents (GAAP) |
|
124,641 |
|
|
|
82,932 |
|
|
Net debt (Non-GAAP) |
|
1,284,491 |
|
|
|
1,060,241 |
|
|
Stockholders' equity (GAAP) |
|
1,146,990 |
|
|
|
1,217,031 |
|
|
Net capitalization (Non-GAAP) |
$ |
2,431,481 |
|
|
$ |
2,277,272 |
|
|
Net debt to net capitalization ratio (Non-GAAP) |
|
52.8 |
% |
|
|
46.6 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260806097347/en/
Sr. Vice President & Chief Financial Officer
770-829-3700
Vice President, Investor Relations
917-365-0085
investor.relations@beazer.com
Source: