Beazer Homes Reports Strong Second Quarter Fiscal 2021 Results
“We had an extraordinary second quarter, driven by strong operational execution and continued strength in the housing market,” said
Commenting on fiscal 2021 full-year expectations,
Looking beyond fiscal 2021,
Beazer Homes Fiscal Second Quarter 2021 Highlights and Comparison to Fiscal Second Quarter 2020
- Net income from continuing operations of
$24.6 million , compared to net income from continuing operations of$10.6 million in fiscal second quarter 2020 - Adjusted EBITDA of
$64.2 million , up 46.2% - Homebuilding revenue of
$547.4 million , up 12.2% on a 3.2% increase in average selling price to$394.4 thousand and an 8.7% increase in home closings to 1,388 - Homebuilding gross margin was 17.8%, up 170 basis points. Excluding impairments, abandonments and amortized interest, homebuilding gross margin was 22.2%, up 140 basis points
- SG&A as a percentage of total revenue was 11.0%, down 100 basis points year-over-year
- Net new orders of 1,854, up 11.6% on a 42.3% increase in orders/community/month to 4.7 and a 21.6% decrease in average community count to 131
- Dollar value of backlog of
$1,386.4 million , up 54.9% - Unrestricted cash at quarter end was
$355.5 million ; total liquidity was$605.5 million
The following provides additional details on the Company's performance during the fiscal second quarter 2021:
Profitability. Net income from continuing operations was
Orders. Net new orders for the second quarter increased to 1,854, up 11.6% from the prior year, achieving the highest second quarter and the highest first half of the year level in more than a decade. The increase in net new orders was driven by a 42.3% increase in the absorption rate to 4.7 sales per community per month, up from 3.3 in the previous year, partially offset by a 21.6% decrease in average community count to 131. The cancellation rate for the quarter was 10.0%, an improvement of 580 basis points year-over-year.
Backlog. The dollar value of homes in backlog as of
Homebuilding Revenue. Second quarter homebuilding revenue was
Homebuilding Gross Margin. Homebuilding gross margin (excluding impairments, abandonments and amortized interest) was 22.2% for the second quarter, up 140 basis points year-over-year, driven primarily by lower sales incentives and pricing increases. Gross margin was up across each of our geographic segments.
SG&A Expenses. Selling, general and administrative expenses as a percentage of total revenue was 11.0% for the quarter, down 100 basis points year-over-year as a result of the Company's continued focus on overhead cost management while driving revenue growth.
Liquidity. At the close of the second quarter, the Company had approximately
Debt Repurchases. The Company repurchased
Commitment to Net Zero Energy Ready
In
Summary results for the three and six months ended
|
Three Months Ended |
||||||||||
|
2021 |
|
2020 |
|
Change* |
||||||
New home orders, net of cancellations |
1,854 |
|
|
1,661 |
|
|
11.6 |
% |
|||
Orders per community per month |
4.7 |
|
|
3.3 |
|
|
42.3 |
% |
|||
Average active community count |
131 |
|
|
167 |
|
|
(21.6 |
)% |
|||
Actual community count at quarter-end |
132 |
|
|
166 |
|
|
(20.5 |
)% |
|||
Cancellation rates |
10.0 |
% |
|
15.8 |
% |
|
-580 bps |
||||
|
|
|
|
|
|
||||||
Total home closings |
1,388 |
|
|
1,277 |
|
|
8.7 |
% |
|||
Average selling price (ASP) from closings (in thousands) |
$ |
394.4 |
|
|
$ |
382.1 |
|
|
3.2 |
% |
|
Homebuilding revenue (in millions) |
$ |
547.4 |
|
|
$ |
488.0 |
|
|
12.2 |
% |
|
Homebuilding gross margin |
17.8 |
% |
|
16.1 |
% |
|
170 bps |
||||
Homebuilding gross margin, excluding impairments and abandonments (I&A) |
17.8 |
% |
|
16.1 |
% |
|
170 bps |
||||
Homebuilding gross margin, excluding I&A and interest amortized to cost of sales |
22.2 |
% |
|
20.8 |
% |
|
140 bps |
||||
|
|
|
|
|
|
||||||
Income from continuing operations before income taxes (in millions) |
$ |
32.3 |
|
|
$ |
14.8 |
|
|
$ |
17.6 |
|
Expense from income taxes (in millions) |
$ |
7.7 |
|
|
$ |
4.2 |
|
|
$ |
3.5 |
|
Income from continuing operations (in millions) |
$ |
24.6 |
|
|
$ |
10.6 |
|
|
$ |
14.0 |
|
Basic income per share from continuing operations |
$ |
0.82 |
|
|
$ |
0.36 |
|
|
$ |
0.46 |
|
Diluted income per share from continuing operations |
$ |
0.81 |
|
|
$ |
0.35 |
|
|
$ |
0.46 |
|
|
|
|
|
|
|
||||||
Income from continuing operations before income taxes (in millions) |
$ |
32.3 |
|
|
$ |
14.8 |
|
|
$ |
17.6 |
|
Loss on debt extinguishment (in millions) |
$ |
(0.6 |
) |
|
$ |
— |
|
|
$ |
(0.6 |
) |
Income from continuing operations excluding loss on debt extinguishment before income taxes (in millions)(a) |
$ |
32.9 |
|
|
$ |
14.8 |
|
|
$ |
18.1 |
|
Income from continuing operations excluding loss on debt extinguishment after income taxes (in millions)(b) |
$ |
25.0 |
|
|
$ |
10.6 |
|
|
$ |
14.4 |
|
|
|
|
|
|
|
||||||
Net income |
$ |
24.5 |
|
|
$ |
10.6 |
|
|
$ |
13.9 |
|
|
|
|
|
|
|
||||||
Land and land development spending (in millions) |
$ |
97.3 |
|
|
$ |
123.0 |
|
|
$ |
(25.7 |
) |
|
|
|
|
|
|
||||||
Adjusted EBITDA (in millions) |
$ |
64.2 |
|
|
$ |
43.9 |
|
|
$ |
20.3 |
|
LTM Adjusted EBITDA (in millions) |
$ |
238.9 |
|
|
$ |
194.0 |
|
|
$ |
44.9 |
* |
Change and totals are calculated using unrounded numbers. |
|
|
||
(a) |
Management believes that this measure assists investors in understanding and comparing the operating characteristics of homebuilding activities by eliminating the differences in companies' respective level of loss on debt extinguishment. This measure should not be considered an alternative to income from continuing operations before income taxes determined in accordance with GAAP as an indicator of operating performance. |
|
|
||
(b) |
For the three months ended |
|
"LTM" indicates amounts for the trailing 12 months. |
|
Six Months Ended |
||||||||||
|
2021 |
|
2020 |
|
Change* |
||||||
New home orders, net of cancellations |
3,296 |
|
|
2,912 |
|
|
13.2 |
% |
|||
LTM orders per community per month |
3.8 |
|
|
2.9 |
|
|
31.0 |
% |
|||
Cancellation rates |
11.0 |
% |
|
15.4 |
% |
|
-440 bps |
||||
|
|
|
|
|
|
||||||
Total home closings |
2,502 |
|
|
2,389 |
|
|
4.7 |
% |
|||
ASP from closings (in thousands) |
$ |
388.3 |
|
|
$ |
379.0 |
|
|
2.5 |
% |
|
Homebuilding revenue (in millions) |
$ |
971.6 |
|
|
$ |
905.4 |
|
|
7.3 |
% |
|
Homebuilding gross margin |
17.7 |
% |
|
15.7 |
% |
|
200 bps |
||||
Homebuilding gross margin, excluding I&A |
17.8 |
% |
|
15.7 |
% |
|
210 bps |
||||
Homebuilding gross margin, excluding I&A and interest amortized to cost of sales |
22.2 |
% |
|
20.3 |
% |
|
190 bps |
||||
|
|
|
|
|
|
||||||
Income from continuing operations before income taxes (in millions) |
$ |
48.5 |
|
|
$ |
17.4 |
|
|
$ |
31.1 |
|
Expense from income taxes (in millions) |
$ |
11.8 |
|
|
$ |
4.0 |
|
|
$ |
7.9 |
|
Income from continuing operations (in millions) |
$ |
36.7 |
|
|
$ |
13.4 |
|
|
$ |
23.3 |
|
Basic income per share from continuing operations |
$ |
1.23 |
|
|
$ |
0.45 |
|
|
$ |
0.78 |
|
Diluted income per share from continuing operations |
$ |
1.22 |
|
|
$ |
0.45 |
|
|
$ |
0.77 |
|
|
|
|
|
|
|
||||||
Income from continuing operations before income taxes (in millions) |
$ |
48.5 |
|
|
$ |
17.4 |
|
|
$ |
31.1 |
|
Loss on debt extinguishment (in millions) |
$ |
(0.6 |
) |
|
$ |
— |
|
|
$ |
(0.6 |
) |
Inventory impairments and abandonments (in millions) |
$ |
(0.5 |
) |
|
$ |
— |
|
|
$ |
(0.5 |
) |
Income from continuing operations excluding loss on debt extinguishment, and inventory impairments and abandonments before income taxes (in millions)(a) |
$ |
49.6 |
|
|
$ |
17.4 |
|
|
$ |
32.2 |
|
Income from continuing operations excluding loss on debt extinguishment, and inventory impairments and abandonments after income taxes (in millions)(b) |
$ |
37.4 |
|
|
$ |
13.4 |
|
|
$ |
24.0 |
|
|
|
|
|
|
|
||||||
Net income |
$ |
36.5 |
|
|
$ |
13.4 |
|
|
$ |
23.2 |
|
|
|
|
|
|
|
||||||
Land and land development spending (in millions) |
$ |
206.9 |
|
|
$ |
269.0 |
|
|
$ |
(62.1 |
) |
|
|
|
|
|
|
||||||
Adjusted EBITDA (in millions) |
$ |
107.8 |
|
|
$ |
73.3 |
|
|
$ |
34.5 |
|
* |
Change and totals are calculated using unrounded numbers. |
|
|
||
(a) |
Management believes that this measure assists investors in understanding and comparing the operating characteristics of homebuilding activities by eliminating the differences in companies' respective level of loss on debt extinguishment and level of impairments. This measure should not be considered an alternative to income from continuing operations before income taxes determined in accordance with GAAP as an indicator of operating performance. |
|
|
||
(b) |
For the six months ended |
|
"LTM" indicates amounts for the trailing 12 months. |
|
As of |
|||||||||
|
2021 |
|
2020 |
|
Change |
|||||
Backlog units |
3,303 |
|
|
2,231 |
|
|
48.1 |
% |
||
Dollar value of backlog (in millions) |
$ |
1,386.4 |
|
|
$ |
895.0 |
|
|
54.9 |
% |
ASP in backlog (in thousands) |
$ |
419.7 |
|
|
$ |
401.2 |
|
|
4.6 |
% |
Land and lots controlled |
18,230 |
|
|
19,654 |
|
|
(7.2 |
)% |
||
Conference Call
The Company will hold a conference call on
About
Headquartered in
We build our homes in
This press release contains forward-looking statements. These forward-looking statements represent our expectations or beliefs concerning future events, and it is possible that the results described in this press release will not be achieved. These forward-looking statements are subject to risks, uncertainties and other factors, many of which are outside of our control, that could cause actual results to differ materially from the results discussed in the forward-looking statements, including, among other things: (i) the cyclical nature of the homebuilding industry and a potential deterioration in homebuilding industry conditions; (ii) economic changes nationally or in local markets, changes in consumer confidence, wage levels, declines in employment levels, inflation and governmental actions that are out of our control and affect the affordability of and demand for, the homes we sell; (iii) the potential negative impact of the COVID-19 pandemic, which, in addition to exacerbating each of the risks listed above and below, may include a significant decrease in demand for our homes or consumer confidence generally with respect to purchasing a home, an inability to sell and build homes in a typical manner or at all, increased costs or decreased supply of building materials, including lumber, or the availability of subcontractors, housing inspectors, and other third-parties we rely on to support our operations, and recognizing charges in future periods, which may be material, for goodwill impairments, inventory impairments and/or land option contract abandonments; (iv) shortages of or increased prices for labor, land or raw materials used in housing production, and the level of quality and craftsmanship provided by our subcontractors; (v) the availability and cost of land and the risks associated with the future value of our inventory, such as asset impairment charges we took on select
Any forward-looking statement, including any statement expressing confidence regarding future outcomes, speaks only as of the date on which such statement is made and, except as required by law, we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of unanticipated events. New factors emerge from time-to-time, and it is not possible to predict all such factors.
-Tables Follow-
|
|||||||||||||||
|
|||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
|
|
||||||||||||
in thousands (except per share data) |
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Total revenue |
$ |
549,889 |
|
|
$ |
489,413 |
|
|
$ |
978,428 |
|
|
$ |
907,217 |
|
Home construction and land sales expenses |
451,963 |
|
|
410,568 |
|
|
804,744 |
|
|
765,235 |
|
||||
Inventory impairments and abandonments |
— |
|
|
— |
|
|
465 |
|
|
— |
|
||||
Gross profit |
97,926 |
|
|
78,845 |
|
|
173,219 |
|
|
141,982 |
|
||||
Commissions |
20,884 |
|
|
18,744 |
|
|
37,391 |
|
|
34,809 |
|
||||
General and administrative expenses |
39,741 |
|
|
40,050 |
|
|
77,717 |
|
|
79,749 |
|
||||
Depreciation and amortization |
3,683 |
|
|
3,627 |
|
|
6,805 |
|
|
7,054 |
|
||||
Operating income |
33,618 |
|
|
16,424 |
|
|
51,306 |
|
|
20,370 |
|
||||
Equity in income of unconsolidated entities |
186 |
|
|
147 |
|
|
111 |
|
|
134 |
|
||||
Loss on extinguishment of debt |
(563 |
) |
|
— |
|
|
(563 |
) |
|
— |
|
||||
Other expense, net |
(894 |
) |
|
(1,786 |
) |
|
(2,346 |
) |
|
(3,126 |
) |
||||
Income from continuing operations before income taxes |
32,347 |
|
|
14,785 |
|
|
48,508 |
|
|
17,378 |
|
||||
Expense from income taxes |
7,704 |
|
|
4,170 |
|
|
11,829 |
|
|
3,959 |
|
||||
Income from continuing operations |
24,643 |
|
|
10,615 |
|
|
36,679 |
|
|
13,419 |
|
||||
Loss from discontinued operations, net of tax |
(115 |
) |
|
(1 |
) |
|
(154 |
) |
|
(59 |
) |
||||
Net income |
$ |
24,528 |
|
|
$ |
10,614 |
|
|
$ |
36,525 |
|
|
$ |
13,360 |
|
Weighted average number of shares: |
|
|
|
|
|
|
|
||||||||
Basic |
29,953 |
|
|
29,868 |
|
|
29,862 |
|
|
29,808 |
|
||||
Diluted |
30,215 |
|
|
29,975 |
|
|
30,150 |
|
|
30,078 |
|
||||
|
|
|
|
|
|
|
|
||||||||
Basic income (loss) per share: |
|
|
|
|
|
|
|
||||||||
Continuing operations |
$ |
0.82 |
|
|
$ |
0.36 |
|
|
$ |
1.23 |
|
|
$ |
0.45 |
|
Discontinued operations |
— |
|
|
— |
|
|
(0.01 |
) |
|
— |
|
||||
Total |
$ |
0.82 |
|
|
$ |
0.36 |
|
|
$ |
1.22 |
|
|
$ |
0.45 |
|
Diluted income (loss) per share: |
|
|
|
|
|
|
|
||||||||
Continuing operations |
$ |
0.81 |
|
|
$ |
0.35 |
|
|
$ |
1.22 |
|
|
$ |
0.45 |
|
Discontinued operations |
— |
|
|
— |
|
|
(0.01 |
) |
|
— |
|
||||
Total |
$ |
0.81 |
|
|
$ |
0.35 |
|
|
$ |
1.21 |
|
|
$ |
0.45 |
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
|
|
||||||||||||
Capitalized Interest in Inventory |
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Capitalized interest in inventory, beginning of period |
$ |
119,148 |
|
|
$ |
137,010 |
|
|
$ |
119,659 |
|
|
$ |
136,565 |
|
Interest incurred |
19,345 |
|
|
22,271 |
|
|
39,247 |
|
|
43,827 |
|
||||
Interest expense not qualified for capitalization and included as other expense |
(969 |
) |
|
(1,928 |
) |
|
(2,569 |
) |
|
(3,370 |
) |
||||
Capitalized interest amortized to home construction and land sales expenses |
(24,110 |
) |
|
(22,660 |
) |
|
(42,923 |
) |
|
(42,329 |
) |
||||
Capitalized interest in inventory, end of period |
$ |
113,414 |
|
|
$ |
134,693 |
|
|
$ |
113,414 |
|
|
$ |
134,693 |
|
|||||||
|
|||||||
in thousands (except share and per share data) |
|
|
|
||||
ASSETS |
|
|
|
||||
Cash and cash equivalents |
$ |
355,533 |
|
|
$ |
327,693 |
|
Restricted cash |
18,162 |
|
|
14,835 |
|
||
Accounts receivable (net of allowance of |
17,158 |
|
|
19,817 |
|
||
Income tax receivable |
9,203 |
|
|
9,252 |
|
||
Owned inventory |
1,383,616 |
|
|
1,350,738 |
|
||
Investments in unconsolidated entities |
4,114 |
|
|
4,003 |
|
||
Deferred tax assets, net |
213,624 |
|
|
225,143 |
|
||
Property and equipment, net |
21,989 |
|
|
22,280 |
|
||
Operating lease right-of-use assets |
12,719 |
|
|
13,103 |
|
||
|
11,376 |
|
|
11,376 |
|
||
Other assets |
8,077 |
|
|
9,240 |
|
||
Total assets |
$ |
2,055,571 |
|
|
$ |
2,007,480 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
||||
Trade accounts payable |
$ |
150,632 |
|
|
$ |
132,192 |
|
Operating lease liabilities |
14,603 |
|
|
15,333 |
|
||
Other liabilities |
133,568 |
|
|
135,983 |
|
||
Total debt (net of debt issuance costs of |
1,123,001 |
|
|
1,130,801 |
|
||
Total liabilities |
1,421,804 |
|
|
1,414,309 |
|
||
Stockholders’ equity: |
|
|
|
||||
Preferred stock (par value |
— |
|
|
— |
|
||
Common stock (par value |
31 |
|
|
31 |
|
||
Paid-in capital |
860,537 |
|
|
856,466 |
|
||
Accumulated deficit |
(226,801 |
) |
|
(263,326 |
) |
||
Total stockholders’ equity |
633,767 |
|
|
593,171 |
|
||
Total liabilities and stockholders’ equity |
$ |
2,055,571 |
|
|
$ |
2,007,480 |
|
|
|
|
|
||||
Inventory Breakdown |
|
|
|
||||
Homes under construction |
$ |
653,137 |
|
|
$ |
525,021 |
|
Development projects in progress |
517,037 |
|
|
589,763 |
|
||
Land held for future development |
23,068 |
|
|
28,531 |
|
||
Land held for sale |
8,851 |
|
|
12,622 |
|
||
Capitalized interest |
113,414 |
|
|
119,659 |
|
||
Model homes |
68,109 |
|
|
75,142 |
|
||
Total owned inventory |
$ |
1,383,616 |
|
|
$ |
1,350,738 |
|
|
|||||||||||||||
|
|||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
SELECTED OPERATING DATA |
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Closings: |
|
|
|
|
|
|
|
||||||||
West region |
757 |
|
|
735 |
|
|
1,399 |
|
|
1,429 |
|
||||
East region |
321 |
|
|
235 |
|
|
544 |
|
|
427 |
|
||||
Southeast region |
310 |
|
|
307 |
|
|
559 |
|
|
533 |
|
||||
Total closings |
1,388 |
|
|
1,277 |
|
|
2,502 |
|
|
2,389 |
|
||||
|
|
|
|
|
|
|
|
||||||||
New orders, net of cancellations: |
|
|
|
|
|
|
|
||||||||
West region |
1,116 |
|
|
953 |
|
|
1,898 |
|
|
1,690 |
|
||||
East region |
357 |
|
|
351 |
|
|
677 |
|
|
584 |
|
||||
Southeast region |
381 |
|
|
357 |
|
|
721 |
|
|
638 |
|
||||
Total new orders, net |
1,854 |
|
|
1,661 |
|
|
3,296 |
|
|
2,912 |
|
||||
|
|
As of |
|||||||||||||
Backlog units at end of period: |
|
2021 |
|
2020 |
|||||||||||
West region |
|
1,864 |
|
|
1,243 |
|
|||||||||
East region |
|
757 |
|
|
498 |
|
|||||||||
Southeast region |
|
682 |
|
|
490 |
|
|||||||||
Total backlog units |
|
3,303 |
|
|
2,231 |
|
|||||||||
Dollar value of backlog at end of period (in millions) |
|
$ |
1,386.4 |
|
|
$ |
895.0 |
|
|||||||
in thousands |
Three Months Ended |
|
Six Months Ended |
||||||||||||
SUPPLEMENTAL FINANCIAL DATA |
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Homebuilding revenue: |
|
|
|
|
|
|
|
||||||||
West region |
$ |
277,843 |
|
|
$ |
267,231 |
|
|
$ |
510,783 |
|
|
$ |
521,629 |
|
East region |
151,993 |
|
|
110,011 |
|
|
249,957 |
|
|
187,656 |
|
||||
Southeast region |
117,581 |
|
|
110,744 |
|
|
210,906 |
|
|
196,100 |
|
||||
Total homebuilding revenue |
$ |
547,417 |
|
|
$ |
487,986 |
|
|
$ |
971,646 |
|
|
$ |
905,385 |
|
|
|
|
|
|
|
|
|
||||||||
Revenue: |
|
|
|
|
|
|
|
||||||||
Homebuilding |
$ |
547,417 |
|
|
$ |
487,986 |
|
|
$ |
971,646 |
|
|
$ |
905,385 |
|
Land sales and other |
2,472 |
|
|
1,427 |
|
|
6,782 |
|
|
1,832 |
|
||||
Total revenue |
$ |
549,889 |
|
|
$ |
489,413 |
|
|
$ |
978,428 |
|
|
$ |
907,217 |
|
|
|
|
|
|
|
|
|
||||||||
Gross profit: |
|
|
|
|
|
|
|
||||||||
Homebuilding |
$ |
97,456 |
|
|
$ |
78,744 |
|
|
$ |
172,293 |
|
|
$ |
141,852 |
|
Land sales and other |
470 |
|
|
101 |
|
|
926 |
|
|
130 |
|
||||
Total gross profit |
$ |
97,926 |
|
|
$ |
78,845 |
|
|
$ |
173,219 |
|
|
$ |
141,982 |
|
Reconciliation of homebuilding gross profit and the related gross margin before impairments and abandonments and interest amortized to cost of sales to homebuilding gross profit and gross margin, the most directly comparable GAAP measure, is provided for each period discussed below. Management believes that this information assists investors in comparing the operating characteristics of homebuilding activities by eliminating many of the differences in companies' respective level of impairments and level of debt.
|
Three Months Ended |
|
Six Months Ended |
||||||||||||||||||||
in thousands |
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||||||||||
Homebuilding gross profit/margin |
$ |
97,456 |
|
17.8 |
% |
|
$ |
78,744 |
|
16.1 |
% |
|
$ |
172,293 |
|
17.7 |
% |
|
$ |
141,852 |
|
15.7 |
% |
Inventory impairments and abandonments (I&A) |
— |
|
|
|
— |
|
|
|
465 |
|
|
|
— |
|
|
||||||||
Homebuilding gross profit/margin before I&A |
97,456 |
|
17.8 |
% |
|
78,744 |
|
16.1 |
% |
|
172,758 |
|
17.8 |
% |
|
141,852 |
|
15.7 |
% |
||||
Interest amortized to cost of sales |
24,110 |
|
|
|
22,660 |
|
|
|
42,670 |
|
|
|
42,329 |
|
|
||||||||
Homebuilding gross profit/margin before I&A and interest amortized to cost of sales |
$ |
121,566 |
|
22.2 |
% |
|
$ |
101,404 |
|
20.8 |
% |
|
$ |
215,428 |
|
22.2 |
% |
|
$ |
184,181 |
|
20.3 |
% |
Reconciliation of Adjusted EBITDA to total company net income, the most directly comparable GAAP measure, is provided for each period discussed below. Management believes that Adjusted EBITDA assists investors in understanding and comparing the operating characteristics of homebuilding activities by eliminating many of the differences in companies' respective capitalization, tax position, and level of impairments. These EBITDA measures should not be considered alternatives to net income determined in accordance with GAAP as an indicator of operating performance.
|
Three Months Ended |
|
Six Months Ended |
|
LTM Ended |
||||||||||||||||||
in thousands |
2021 |
|
2020 |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||||||
Net income |
$ |
24,528 |
|
|
$ |
10,614 |
|
|
$ |
36,525 |
|
|
$ |
13,360 |
|
|
$ |
75,391 |
|
|
$ |
27,391 |
|
Expense from income taxes |
7,672 |
|
|
4,170 |
|
|
11,786 |
|
|
3,942 |
|
|
25,508 |
|
|
8,789 |
|
||||||
Interest amortized to home construction and land sales expenses and capitalized interest impaired |
24,110 |
|
|
22,660 |
|
|
42,923 |
|
|
42,329 |
|
|
96,256 |
|
|
101,496 |
|
||||||
Interest expense not qualified for capitalization |
969 |
|
|
1,928 |
|
|
2,569 |
|
|
3,370 |
|
|
7,667 |
|
|
5,640 |
|
||||||
EBIT |
57,279 |
|
|
39,372 |
|
|
93,803 |
|
|
63,001 |
|
|
204,822 |
|
|
143,316 |
|
||||||
Depreciation and amortization |
3,683 |
|
|
3,627 |
|
|
6,805 |
|
|
7,054 |
|
|
15,391 |
|
|
16,143 |
|
||||||
EBITDA |
60,962 |
|
|
42,999 |
|
|
100,608 |
|
|
70,055 |
|
|
220,213 |
|
|
159,459 |
|
||||||
Stock-based compensation expense |
2,549 |
|
|
899 |
|
|
6,060 |
|
|
3,210 |
|
|
12,886 |
|
|
9,442 |
|
||||||
Loss on extinguishment of debt |
563 |
|
|
— |
|
|
563 |
|
|
— |
|
|
563 |
|
|
25,136 |
|
||||||
Inventory impairments and abandonments (b) |
— |
|
|
— |
|
|
465 |
|
|
— |
|
|
2,576 |
|
|
— |
|
||||||
Restructuring and severance expenses |
— |
|
|
— |
|
|
(10 |
) |
|
— |
|
|
1,307 |
|
|
— |
|
||||||
Litigation settlement in discontinued operations |
120 |
|
|
— |
|
|
$ |
120 |
|
|
$ |
— |
|
|
1,380 |
|
|
— |
|
||||
Adjusted EBITDA |
$ |
64,194 |
|
|
$ |
43,898 |
|
|
$ |
107,806 |
|
|
$ |
73,265 |
|
|
$ |
238,925 |
|
|
$ |
194,037 |
|
(a) |
“LTM” indicates amounts for the trailing 12 months. |
|
|
||
(b) |
In periods during which we impaired certain of our inventory assets, capitalized interest that is impaired is included in the line above titled “Interest amortized to home construction and land sales expenses and capitalized interest impaired.” |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20210429006025/en/
Sr. Vice President & Chief Financial Officer
770-829-3700
investor.relations@beazer.com
Source: