UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest reported event): January 30, 2020
BEAZER HOMES USA, INC.
(Exact name of registrant as specified in its charter)
|
| | | | |
DELAWARE | | 001-12822 | | 54-2086934 |
(State or other jurisdiction of incorporation) | | (Commission File Number) | | (IRS Employer Identification No.) |
1000 Abernathy Road, Suite 260
Atlanta, Georgia 30328
(Address of Principal Executive Offices)
(770) 829-3700
(Registrant’s telephone number, including area code)
None
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
|
| |
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
| |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
| |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
| |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
|
| | |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, $0.001 par value | BZH | New York Stock Exchange |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
|
| |
Item 2.02 | Results of Operations and Financial Condition |
On January 30, 2020, Beazer Homes USA, Inc. issued a press release announcing results of operations for the three months ended December 31, 2019. A copy of the press release is attached hereto as Exhibit 99.1.
The information provided pursuant to this Item 2.02, including Exhibit 99.1 in Item 9.01, is "furnished" and shall not be deemed to be "filed" with the Securities and Exchange Commission or incorporated by reference in any filing under the Securities and Exchange Act of 1934, as amended, or the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in any such filings.
|
| |
Item 9.01 | Financial Statements and Exhibits |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
| | | | | | | | |
| | | | | | | | |
| | | | | | BEAZER HOMES USA, Inc. |
| | | | | | | |
Date: | January 30, 2020 | | | | | By: | | /s/ Robert L. Salomon |
| | | | | | | | Robert L. Salomon Executive Vice President and Chief Financial Officer |
Exhibit 99.1
PRESS RELEASE
Beazer Homes Reports First Quarter Fiscal 2020 Results
ATLANTA, January 30, 2020 - Beazer Homes USA, Inc. (NYSE: BZH) (www.beazer.com) today announced its financial results for the three months ended December 31, 2019.
“We were very pleased with our first quarter results” said Allan P. Merrill, Chairman and CEO of Beazer Homes. “Increases in both home sales and gross margins reflected improved consumer demand for new homes and our efforts to drive increases in profitability and returns. These results have enhanced our visibility and confidence in reaching our Fiscal 2020 goals of generating a return on assets above 10% and a double-digit growth rate in Adjusted EBITDA.
“Longer term, our focus on delivering ‘extraordinary value at an affordable price’, principally to first time and downsizing buyers, is ideally aligned with demographics and responsive to the challenge of providing affordable new homes. We remain confident in our ability to improve profitability and returns while reducing debt below $1 billion in the years ahead.”
Beazer Homes Fiscal First Quarter 2020 Highlights and Comparison to Fiscal First Quarter 2019
| |
• | Net income from continuing operations of $2.8 million, compared to net income from continuing operations of $7.3 million in fiscal first quarter 2019 |
| |
• | Adjusted EBITDA of $29.4 million, up 9.4% |
| |
• | Homebuilding revenue of $417.4 million, up 4.1% on a 2.7% increase in home closings to 1,112 and a 1.4% increase in average selling price to $375.4 thousand |
| |
• | Homebuilding gross margin was 15.1%, flat year-over-year. Excluding impairments, abandonments and amortized interest, homebuilding gross margin was 19.8%, up 10 basis points |
| |
• | SG&A as a percentage of total revenue was 13.3%, down 20 basis points year-over-year |
| |
• | Unit orders of 1,251, up 28.2% on an increase in sales/community/month to 2.5 and an increase in average community count to 168 |
| |
• | Dollar value of backlog of $732.1 million, up 23.4% |
| |
• | Unrestricted cash at quarter end was $41.3 million; total liquidity was $261.3 million |
The following provides additional details on the Company's performance during the fiscal first quarter 2020:
Profitability. First quarter adjusted EBITDA of $29.4 million was up $2.5 million year-over-year. Net income from continuing operations was $2.8 million, generating diluted earnings per share of $0.09. Net income was down $4.5 million year-over-year with less income tax credits and incremental interest expense more than offsetting higher EBITDA .
Orders. Net new orders for the first quarter increased 28.2% year-over-year, to 1,251. The increase in net new orders was primarily driven by a 21.8% increase in sales/community/month to 2.5. The cancellation rate for the quarter was 14.9%, down 490 basis points year-over-year.
Homebuilding Revenue. First quarter closings rose 2.7% to 1,112 homes. Combined with a 1.4% increase in the average selling price to $375.4 thousand, homebuilding revenue was $417.4 million, up 4.1% year-over-year.
Backlog. The dollar value of homes in backlog as of December 31, 2019 increased 23.4% to $732.1 million, or 1,847 homes, compared to $593.1 million, or 1,525 homes, at the same time last year. The average selling price of homes in backlog was $396.4 thousand, up 1.9% year-over-year.
Homebuilding Gross Margin. Homebuilding gross margin (excluding impairments, abandonments and amortized interest) was 19.8% for the first quarter, up 10 basis points year-over-year.
SG&A Expenses. Selling, general and administrative expenses, as a percentage of total revenue, were 13.3% for the quarter, down 20 basis points year-over-year.
Liquidity. At the close of the first quarter, the Company had approximately $261.3 million of available liquidity, including $41.3 million of unrestricted cash and $220.0 million available on its secured revolving credit facility after accounting for borrowings.
Gatherings
The first quarter of fiscal 2020 represented another step forward for our Gatherings business. Fiscal year-over-year, Gatherings experienced an increase in sales in both actively selling communities located in Dallas and Orlando. We anticipate selling efforts to begin in two new communities in Dallas and Nashville during early calendar 2020, adding to our selling opportunities. New communities are under various stages of entitlement and development in Atlanta, Charleston, Dallas, Houston, Maryland, and Orlando, positioning Gatherings for continued growth in fiscal 2020.
Summary results for the three months ended December 31, 2019 are as follows:
|
| | | | | | | | | | | |
| Three Months Ended December 31, |
| 2019 | | 2018 | | Change* |
New home orders, net of cancellations | 1,251 |
| | 976 |
| | 28.2 | % |
Orders per community per month | 2.5 |
| | 2.0 |
| | 21.8 | % |
Average active community count | 168 |
| | 160 |
| | 5.2 | % |
Actual community count at quarter-end | 166 |
| | 162 |
| | 2.5 | % |
Cancellation rates | 14.9 | % | | 19.8 | % | | -490 bps |
|
| | | | | |
Total home closings | 1,112 |
| | 1,083 |
| | 2.7 | % |
Average selling price (ASP) from closings (in thousands) | $ | 375.4 |
| | $ | 370.3 |
| | 1.4 | % |
Homebuilding revenue (in millions) | $ | 417.4 |
| | $ | 401.0 |
| | 4.1 | % |
Homebuilding gross margin | 15.1 | % | | 15.1 | % | | 0 bps |
|
Homebuilding gross margin, excluding impairments and abandonments (I&A) | 15.1 | % | | 15.4 | % | | -30 bps |
|
Homebuilding gross margin, excluding I&A and interest amortized to cost of sales | 19.8 | % | | 19.7 | % | | 10 bps |
|
| | | | | |
Income from continuing operations before income taxes (in millions) | $ | 2.6 |
| | $ | 3.4 |
| | $ | (0.8 | ) |
Benefit from income taxes (in millions) | $ | (0.2 | ) | | $ | (3.9 | ) | | $ | 3.7 |
|
Income from continuing operations (in millions) | $ | 2.8 |
| | $ | 7.3 |
| | $ | (4.5 | ) |
Basic income per share from continuing operations | $ | 0.09 |
| | $ | 0.23 |
| | $ | (0.14 | ) |
Diluted income per share from continuing operations | $ | 0.09 |
| | $ | 0.23 |
| | $ | (0.14 | ) |
| | | | | |
Income from continuing operations before income taxes (in millions) | $ | 2.6 |
| | $ | 3.4 |
| | $ | (0.8 | ) |
Inventory impairments and abandonments (in millions) | $ | — |
| | $ | 1.0 |
| | $ | (1.0 | ) |
Income from continuing operations excluding inventory impairments and abandonments before income taxes (in millions) | $ | 2.6 |
| | $ | 4.4 |
| | $ | (1.8 | ) |
Income from continuing operations excluding inventory impairments and abandonments after income taxes (in millions)+ | $ | 2.8 |
| | $ | 8.1 |
| | $ | (5.3 | ) |
| | | | | |
Net income | $ | 2.7 |
| | $ | 7.3 |
| | $ | (4.6 | ) |
| | | | | |
Land and land development spending (in millions) | $ | 146.0 |
| | $ | 121.0 |
| | $ | 25.0 |
|
| | | | | |
Adjusted EBITDA (in millions) | $ | 29.4 |
| | $ | 26.8 |
| | $ | 2.5 |
|
LTM Adjusted EBITDA (in millions) | $ | 182.7 |
| | $ | 203.1 |
| | $ | (20.4 | ) |
* Change and totals are calculated using unrounded numbers.
+ There was no inventory impairments and abandonments for the three months ended December 31, 2019. For the three months ended December 31, 2018, inventory impairments and abandonments were tax-effected at the effective tax rate of 24.9%.
“LTM” indicates amounts for the trailing 12 months.
|
| | | | | | | | | | |
| As of December 31, |
| 2019 | | 2018 | | Change |
Backlog units | 1,847 |
| | 1,525 |
| | 21.1 | % |
Dollar value of backlog (in millions) | $ | 732.1 |
| | $ | 593.1 |
| | 23.4 | % |
ASP in backlog (in thousands) | $ | 396.4 |
| | $ | 388.9 |
| | 1.9 | % |
Land and lots controlled | 19,742 |
| | 23,149 |
| | (14.7 | )% |
Conference Call
The Company will hold a conference call on January 30, 2020 at 5:00 p.m. ET to discuss these results. Interested parties may listen to the conference call and view the Company's slide presentation on the "Investor Relations" page of the Company's website, www.beazer.com. In addition, the conference call will be available by telephone at 800-475-0542 (for international callers, dial 517-308-9429). To be admitted to the call, enter the pass code “8571348.” A replay of the conference call will be available, until 10:00 PM ET on February 6, 2020 at 800-324-4696 (for international callers, dial 402-220-3856) with pass code “3740.”
Headquartered in Atlanta, Beazer Homes (NYSE: BZH) is one of the country’s largest homebuilders. Every Beazer home is designed and built to provide Surprising Performance, giving you more quality and more comfort from the moment you move in - saving you money every month. With Beazer's Choice Plans™, you can personalize your primary living areas - giving you a choice of how you want to live in the home, at no additional cost. And unlike most national homebuilders, we empower our customers to shop and compare loan options. Our Mortgage Choice program gives you the resources to easily compare multiple loan offers and choose the best lender and loan offer for you. We build our homes in Arizona, California, Delaware, Florida, Georgia, Indiana, Maryland, Nevada, North Carolina, South Carolina, Tennessee, Texas, and Virginia. For more information, visit beazer.com, or check out beazer.com on Facebook, Instagram and Twitter.
This press release contains forward-looking statements. These forward-looking statements represent our expectations or beliefs concerning future events, and it is possible that the results described in this press release will not be achieved. These forward-looking statements are subject to risks, uncertainties and other factors, many of which are outside of our control, that could cause actual results to differ materially from the results discussed in the forward-looking statements, including, among other things: (i) the cyclical nature of the homebuilding industry and a potential deterioration in homebuilding industry conditions; (ii) economic changes nationally or in local markets, changes in consumer confidence, wage levels, declines in employment levels, inflation or increases in the quantity and decreases in the price of new homes and resale homes on the market; (iii) shortages of or increased prices for labor, land or raw materials used in housing production, and the level of quality and craftsmanship provided by our subcontractors; (iv) the availability and cost of land and the risks associated with the future value of our inventory, such as asset impairment charges we took on select California assets during the second quarter of fiscal 2019; (v) factors affecting margins, such as decreased land values underlying land option agreements, increased land development costs in communities under development or delays or difficulties in implementing initiatives to reduce our production and overhead cost structure; (vi) estimates related to homes to be delivered in the future (backlog) are imprecise, as they are subject to various cancellation risks that cannot be fully controlled; (vii) increases in mortgage interest rates, increased disruption in the availability of mortgage financing, changes in tax laws or otherwise regarding the deductibility of mortgage interest expenses and real estate taxes or an increased number of foreclosures; (viii) our allocation of capital and the cost of and ability to access capital, due to factors such as limitations in the capital markets or adverse credit market conditions, and ability to otherwise meet our ongoing liquidity needs, including the impact of any downgrades of our credit ratings or reduction in our liquidity levels; (ix) our ability to reduce our outstanding indebtedness and to comply with covenants in our debt agreements or satisfy such obligations through repayment or refinancing; (x) our ability to continue to execute and complete our capital allocation plans, including our share and debt repurchase programs; (xi) increased competition or delays in reacting to changing consumer preferences in home design; (xii) natural disasters or other related events that could result in delays in land development or home construction, increase our costs or decrease demand in the impacted areas; (xiii) the potential recoverability of our deferred tax assets; (xiv) potential delays or increased costs in obtaining necessary permits as a result of changes to, or complying with, laws,
regulations or governmental policies, and possible penalties for failure to comply with such laws, regulations or governmental policies, including those related to the environment; (xv) the results of litigation or government proceedings and fulfillment of any related obligations; (xvi) the impact of construction defect and home warranty claims; (xvii) the cost and availability of insurance and surety bonds, as well as the sufficiency of these instruments to cover potential losses incurred; (xviii) the impact of information technology failures, cybersecurity issues or data security breaches; (xix) terrorist acts, natural disasters, acts of war or other factors over which the Company has little or no control; or (xx) the impact on homebuilding in key markets of governmental regulations limiting the availability of water.
Any forward-looking statement, including any statement expressing confidence regarding future outcomes, speaks only as of the date on which such statement is made and, except as required by law, we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of unanticipated events. New factors emerge from time-to-time, and it is not possible to predict all such factors.
CONTACT: Beazer Homes USA, Inc.
David I. Goldberg
Vice President of Treasury and Investor Relations
770-829-3700
investor.relations@beazer.com
-Tables Follow-
BEAZER HOMES USA, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
|
| | | | | | | |
| Three Months Ended |
| December 31, |
in thousands (except per share data) | 2019 | | 2018 |
Total revenue | $ | 417,804 |
| | $ | 402,040 |
|
Home construction and land sales expenses | 354,667 |
| | 340,378 |
|
Inventory impairments and abandonments | — |
| | 1,007 |
|
Gross profit | 63,137 |
| | 60,655 |
|
Commissions | 16,065 |
| | 15,737 |
|
General and administrative expenses | 39,699 |
| | 38,642 |
|
Depreciation and amortization | 3,427 |
| | 2,770 |
|
Operating income | 3,946 |
| | 3,506 |
|
Equity in loss of unconsolidated entities | (13 | ) | | (64 | ) |
Other expense, net | (1,340 | ) | | (42 | ) |
Income from continuing operations before income taxes | 2,593 |
| | 3,400 |
|
Benefit from income taxes | (211 | ) | | (3,922 | ) |
Income from continuing operations | 2,804 |
| | 7,322 |
|
Loss from discontinued operations, net of tax | (58 | ) | | (11 | ) |
Net income | $ | 2,746 |
| | $ | 7,311 |
|
Weighted average number of shares: | | | |
Basic | 29,746 |
| | 31,801 |
|
Diluted | 30,138 |
| | 32,055 |
|
Basic income per share: | | | |
Continuing operations | $ | 0.09 |
| | $ | 0.23 |
|
Discontinued operations | — |
| | — |
|
Total | $ | 0.09 |
| | $ | 0.23 |
|
Diluted income per share: | | | |
Continuing operations | $ | 0.09 |
| | $ | 0.23 |
|
Discontinued operations | — |
| | — |
|
Total | $ | 0.09 |
| | $ | 0.23 |
|
|
| | | | | | | |
| Three Months Ended |
| December 31, |
Capitalized Interest in Inventory | 2019 | | 2018 |
Capitalized interest in inventory, beginning of period | $ | 136,565 |
| | $ | 144,645 |
|
Interest incurred | 21,556 |
| | 24,921 |
|
Capitalized interest impaired | — |
| | (115 | ) |
Interest expense not qualified for capitalization and included as other expense | (1,442 | ) | | (242 | ) |
Capitalized interest amortized to home construction and land sales expenses | (19,669 | ) | | (17,323 | ) |
Capitalized interest in inventory, end of period | $ | 137,010 |
| | $ | 151,886 |
|
BEAZER HOMES USA, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
|
| | | | | | | |
in thousands (except share and per share data) | December 31, 2019 | | September 30, 2019 |
ASSETS | | | |
Cash and cash equivalents | $ | 41,277 |
| | $ | 106,741 |
|
Restricted cash | 18,759 |
| | 16,053 |
|
Accounts receivable (net of allowance of $313 and $304, respectively) | 19,439 |
| | 26,395 |
|
Income tax receivable | 4,612 |
| | 4,935 |
|
Owned inventory | 1,574,280 |
| | 1,504,248 |
|
Investments in unconsolidated entities | 3,930 |
| | 3,962 |
|
Deferred tax assets, net | 247,382 |
| | 246,957 |
|
Property and equipment, net | 26,623 |
| | 27,421 |
|
Operating lease right-of-use assets
| 12,975 |
| | — |
|
Goodwill | 11,376 |
| | 11,376 |
|
Other assets | 7,451 |
| | 9,556 |
|
Total assets | $ | 1,968,104 |
| | $ | 1,957,644 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | |
Trade accounts payable | $ | 110,153 |
| | $ | 131,152 |
|
Operating lease liabilities
| $ | 15,158 |
| | $ | — |
|
Other liabilities | 95,451 |
| | 109,429 |
|
Total debt (net of debt issuance costs of $12,080 and $12,470, respectively) | 1,208,062 |
| | 1,178,309 |
|
Total liabilities | 1,428,824 |
| | 1,418,890 |
|
Stockholders’ equity: | | | |
Preferred stock (par value $0.01 per share, 5,000,000 shares authorized, no shares issued) | — |
| | — |
|
Common stock (par value $0.001 per share, 63,000,000 shares authorized, 31,383,068 issued and outstanding and 30,933,110 issued and outstanding, respectively) | 31 |
| | 31 |
|
Paid-in capital | 852,055 |
| | 854,275 |
|
Accumulated deficit | (312,806 | ) | | (315,552 | ) |
Total stockholders’ equity | 539,280 |
| | 538,754 |
|
Total liabilities and stockholders’ equity | $ | 1,968,104 |
| | $ | 1,957,644 |
|
| | | |
Inventory Breakdown | | | |
Homes under construction | $ | 580,580 |
| | $ | 507,542 |
|
Development projects in progress | 732,380 |
| | 738,201 |
|
Land held for future development | 28,531 |
| | 28,531 |
|
Land held for sale | 11,443 |
| | 12,662 |
|
Capitalized interest | 137,010 |
| | 136,565 |
|
Model homes | 84,336 |
| | 80,747 |
|
Total owned inventory | $ | 1,574,280 |
| | $ | 1,504,248 |
|
BEAZER HOMES USA, INC.
CONSOLIDATED OPERATING AND FINANCIAL DATA – CONTINUING OPERATIONS
|
| | | | | |
| Three Months Ended December 31, |
SELECTED OPERATING DATA | 2019 | | 2018 |
Closings: | | | |
West region | 694 |
| | 601 |
|
East region | 192 |
| | 188 |
|
Southeast region | 226 |
| | 294 |
|
Total closings | 1,112 |
| | 1,083 |
|
| | | |
New orders, net of cancellations: | | | |
West region | 737 |
| | 519 |
|
East region | 233 |
| | 201 |
|
Southeast region | 281 |
| | 256 |
|
Total new orders, net | 1,251 |
| | 976 |
|
|
| | | | | | | |
| As of December 31, |
Backlog units at end of period: | 2019 | | 2018 |
West region | 1,025 |
| | 776 |
|
East region | 382 |
| | 294 |
|
Southeast region | 440 |
| | 455 |
|
Total backlog units | 1,847 |
| | 1,525 |
|
Dollar value of backlog at end of period (in millions) | $ | 732.1 |
| | $ | 593.1 |
|
|
| | | | | | | |
in thousands | Three Months Ended December 31, |
SUPPLEMENTAL FINANCIAL DATA | 2019 | | 2018 |
Homebuilding revenue: | | | |
West region | $ | 254,398 |
| | $ | 208,944 |
|
East region | 77,645 |
| | 87,765 |
|
Southeast region | 85,356 |
| | 104,273 |
|
Total homebuilding revenue | $ | 417,399 |
| | $ | 400,982 |
|
| | | |
Revenue: | | | |
Homebuilding | $ | 417,399 |
| | $ | 400,982 |
|
Land sales and other | 405 |
| | 1,058 |
|
Total revenue | $ | 417,804 |
| | $ | 402,040 |
|
| | | |
Gross profit: | | | |
Homebuilding | $ | 63,108 |
| | $ | 60,619 |
|
Land sales and other | 29 |
| | 36 |
|
Total gross profit | $ | 63,137 |
| | $ | 60,655 |
|
Reconciliation of homebuilding gross profit and the related gross margin before impairments and abandonments and interest amortized to cost of sales to homebuilding gross profit and gross margin, the most directly comparable GAAP measure, is provided for each period discussed below. Management believes that this information assists investors in comparing the operating characteristics of homebuilding activities by eliminating many of the differences in companies' respective level of impairments and level of debt.
|
| | | | | | | | | | | |
| Three Months Ended December 31, |
in thousands | 2019 | | 2018 |
Homebuilding gross profit/margin | $ | 63,108 |
| 15.1 | % | | $ | 60,619 |
| 15.1 | % |
Inventory impairments and abandonments (I&A) | — |
| | | 1,007 |
| |
Homebuilding gross profit/margin before I&A | 63,108 |
| 15.1 | % | | 61,626 |
| 15.4 | % |
Interest amortized to cost of sales | 19,669 |
| | | 17,323 |
| |
Homebuilding gross profit/margin before I&A and interest amortized to cost of sales | $ | 82,777 |
| 19.8 | % | | $ | 78,949 |
| 19.7 | % |
Reconciliation of Adjusted EBITDA to total company net income (loss), the most directly comparable GAAP measure, is provided for each period discussed below. Management believes that Adjusted EBITDA assists investors in understanding and comparing the operating characteristics of homebuilding activities by eliminating many of the differences in companies' respective capitalization, tax position and level of impairments. These EBITDA measures should not be considered alternatives to net income (loss) determined in accordance with GAAP as an indicator of operating performance.
|
| | | | | | | | | | | | | | | |
| Three Months Ended December 31, | | LTM Ended December 31,(a) |
in thousands | 2019 | | 2018 | | 2019 | | 2018 |
Net income (loss) | $ | 2,746 |
| | $ | 7,311 |
| | $ | (84,085 | ) | | $ | 92,883 |
|
Benefit from income taxes | (228 | ) | | (3,924 | ) | | (33,549 | ) | | (17,530 | ) |
Interest amortized to home construction and land sales expenses and capitalized interest impaired | 19,669 |
| | 17,438 |
| | 111,172 |
| | 94,075 |
|
Interest expense not qualified for capitalization | 1,442 |
| | 242 |
| | 4,309 |
| | 2,132 |
|
EBIT | 23,629 |
| | 21,067 |
| | (2,153 | ) | | 171,560 |
|
Depreciation and amortization and stock-based compensation amortization | 5,738 |
| | 4,884 |
| | 26,139 |
| | 23,832 |
|
EBITDA | 29,367 |
| | 25,951 |
| | 23,986 |
| | 195,392 |
|
Loss on extinguishment of debt | — |
| | — |
| | 24,920 |
| | 1,935 |
|
Inventory impairments and abandonments (b) | — |
| | 892 |
| | 133,819 |
| | 5,430 |
|
Joint venture impairment and abandonment charges | — |
| | — |
| | — |
| | 341 |
|
Adjusted EBITDA | $ | 29,367 |
| | $ | 26,843 |
| | $ | 182,725 |
| | $ | 203,098 |
|
(a) “LTM” indicates amounts for the trailing 12 months.
(b) In periods during which we impaired certain of our inventory assets, capitalized interest that is impaired is included in the line above titled “Interest amortized to home construction and land sales expenses and capitalized interest impaired.”