DELAWARE
|
|
001-12822
|
|
54-2086934
|
(State
or other jurisdiction
of
incorporation)
|
|
(Commission
File
Number)
|
|
(IRS
Employer
Identification
No.)
|
o |
Written
communications pursuant to Rule 425 under the Securities Act (17 CFR
230.425)
|
o |
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
|
o |
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act
(17 CFR 240.14d-2(b))
|
o |
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act
(17 CFR 240.13e-4(c))
|
|
BEAZER
HOMES USA, INC.
|
||
|
|
||
|
|
|
|
Date:
August 15, 2007
|
By:
|
/s/
Ian J. McCarthy
|
|
|
|
Ian
J. McCarthy
|
|
|
|
President
and Chief Executive Officer
|
June
30,
|
September
30,
|
||||||
2007
|
2006
|
||||||
ASSETS
|
|||||||
Cash
and cash equivalents
|
$
|
123,281
|
$
|
162,570
|
|||
Restricted
cash
|
5,492
|
9,873
|
|||||
Accounts
receivable
|
66,577
|
333,571
|
|||||
Inventory
|
|||||||
Owned
inventory
|
2,860,944
|
3,048,891
|
|||||
Consolidated
inventory not owned
|
412,533
|
471,441
|
|||||
Total
inventory
|
3,273,477
|
3,520,332
|
|||||
Residential
mortgage loans available-for-sale
|
24,354
|
92,157
|
|||||
Investments
in unconsolidated joint ventures
|
128,421
|
122,799
|
|||||
Deferred
tax assets
|
160,317
|
59,842
|
|||||
Property,
plant and equipment, net
|
24,699
|
29,465
|
|||||
Goodwill
|
91,616
|
121,368
|
|||||
Other
assets
|
137,158
|
107,454
|
|||||
Total
assets
|
$
|
4,035,392
|
$
|
4,559,431
|
|||
|
|||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
Trade
accounts payable
|
$
|
144,020
|
$
|
141,131
|
|||
Other
payables and accrued liabilities
|
380,958
|
547,014
|
|||||
Obligations
related to consolidated inventory not owned
|
263,050
|
330,703
|
|||||
Senior
notes (net of discounts of $3,151 and $3,578,
respectively)
|
1,521,849
|
1,551,422
|
|||||
Junior
subordinated notes
|
103,093
|
103,093
|
|||||
Warehouse
line
|
20,774
|
94,881
|
|||||
Other
notes payable
|
121,372
|
89,264
|
|||||
Total
liabilities
|
2,555,116
|
2,857,508
|
|||||
|
|||||||
Stockholders'
equity:
|
|||||||
Preferred
stock (par value $.01 per share, 5,000,000 shares
|
|||||||
authorized,
no shares issued)
|
-
|
-
|
|||||
Common
stock (par value $.001 per share, 80,000,000 shares
|
|||||||
authorized,
42,539,215 and 42,318,098 issued and
|
|||||||
39,208,887
and 38,889,554 outstanding, respectively)
|
43
|
42
|
|||||
Paid-in
capital
|
537,936
|
528,376
|
|||||
Retained
earnings
|
1,126,148
|
1,362,958
|
|||||
Treasury
stock, at cost (3,330,328 and 3,428,544 shares,
respectively)
|
(183,851
|
)
|
(189,453
|
)
|
|||
Total
stockholders' equity
|
1,480,276
|
1,701,923
|
|||||
Total
liabilities and stockholders' equity
|
$
|
4,035,392
|
$
|
4,559,431
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
June
30,
|
June
30,
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Total
revenue
|
$
|
761,007
|
$
|
1,203,538
|
$
|
2,390,316
|
$
|
3,578,245
|
|||||
Home
construction and land sales expenses
|
650,473
|
887,108
|
2,013,484
|
2,661,959
|
|||||||||
Inventory
impairments and option contract abandonments
|
158,747
|
7,123
|
358,524
|
19,654
|
|||||||||
Gross
(loss) profit
|
(48,213
|
)
|
309,307
|
18,308
|
896,632
|
||||||||
|
|||||||||||||
Selling,
general and administrative expenses
|
109,516
|
153,412
|
334,613
|
436,283
|
|||||||||
Goodwill
impairment
|
29,752
|
-
|
29,752
|
-
|
|||||||||
Operating
(loss) income
|
(187,481
|
)
|
155,895
|
(346,057
|
)
|
460,349
|
|||||||
Equity
in (loss) income of unconsolidated joint ventures
|
(939
|
)
|
127
|
(10,991
|
)
|
809
|
|||||||
Other
income, net
|
2,301
|
1,480
|
6,988
|
7,165
|
|||||||||
(Loss)
income before income taxes
|
(186,119
|
)
|
157,502
|
(350,060
|
)
|
468,323
|
|||||||
(Benefit)
provision for income taxes
|
(63,112
|
)
|
54,878
|
(124,958
|
)
|
171,435
|
|||||||
Net
(loss) income
|
$
|
(123,007
|
)
|
$
|
102,624
|
$
|
(225,102
|
)
|
$
|
296,888
|
|||
|
|||||||||||||
|
|||||||||||||
Weighted
average number of shares:
|
|||||||||||||
Basic
|
38,459
|
39,435
|
38,388
|
40,281
|
|||||||||
Diluted
|
38,459
|
43,929
|
38,388
|
44,909
|
|||||||||
|
|||||||||||||
Net
(loss) income per common share:
|
|||||||||||||
Basic
|
$
|
(3.20
|
)
|
$
|
2.60
|
$
|
(5.86
|
)
|
$
|
7.37
|
|||
Diluted
|
$
|
(3.20
|
)
|
$
|
2.37
|
$
|
(5.86
|
)
|
$
|
6.70
|
|||
|
|||||||||||||
Cash
dividends per share
|
$
|
0.10
|
$
|
0.10
|
$
|
0.30
|
$
|
0.30
|
Nine
Months Ended
|
|||||||
June
30,
|
|||||||
2007
|
2006
|
||||||
Cash
flows from operating activities:
|
|||||||
Net
(loss) income
|
$
|
(225,102
|
)
|
$
|
296,888
|
||
Adjustments
to reconcile net (loss) income to net cash provided by (used
in) operating activities:
|
|||||||
Depreciation
and amortization
|
7,292
|
7,651
|
|||||
Stock-based
compensation expense
|
7,406
|
11,446
|
|||||
Inventory
impairments and option contract abandonments
|
358,524
|
19,654
|
|||||
Goodwill
impairment charge
|
29,752
|
-
|
|||||
Deferred
income tax (benefit) provision
|
(100,475
|
)
|
32,418
|
||||
Tax
benefit from stock transactions
|
(3,212
|
)
|
(8,438
|
)
|
|||
Equity
in loss (income) of unconsolidated joint ventures
|
10,991
|
(809
|
)
|
||||
Distributions
from earnings in unconsolidated joint ventures
|
3,625
|
-
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Decrease
in accounts receivable
|
266,994
|
43,551
|
|||||
Increase
in inventory
|
(116,353
|
)
|
(785,384
|
)
|
|||
Decrease
(increase) in residential mortgage loans
available-for-sale
|
67,803
|
(31,267
|
)
|
||||
Increase
in other assets
|
(29,380
|
)
|
(26,971
|
)
|
|||
Increase
in trade accounts payable
|
2,889
|
5,570
|
|||||
Decrease
in other liabilities
|
(182,649
|
)
|
(143,056
|
)
|
|||
Other
changes, net
|
1,389
|
319
|
|||||
Net
cash provided by (used in) operating activities
|
99,494
|
(578,428
|
)
|
||||
Cash
flows from investing activities:
|
|||||||
Capital
expenditures, net
|
(3,075
|
)
|
(9,231
|
)
|
|||
Investments
in unconsolidated joint ventures
|
(18,666
|
)
|
(44,875
|
)
|
|||
Changes
in restricted cash
|
4,381
|
-
|
|||||
Distributions
from unconsolidated joint ventures
|
2,229
|
3,911
|
|||||
Net
cash used in investing activities
|
(15,131
|
)
|
(50,195
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Borrowings
under credit facilities
|
130,031
|
1,365,031
|
|||||
Repayment
of credit facilities
|
(204,138
|
)
|
(1,313,220
|
)
|
|||
Repayment
of other notes payable
|
(14,431
|
)
|
(13,555
|
)
|
|||
Borrowings
under senior notes
|
-
|
275,000
|
|||||
Borrowings
under junior subordinated notes
|
-
|
103,093
|
|||||
Repurchase
of senior notes
|
(30,413
|
)
|
-
|
||||
Debt
issuance costs
|
(324
|
)
|
(5,931
|
)
|
|||
Treasury
stock purchases
|
-
|
(183,329
|
)
|
||||
Common
stock redeemed
|
(304
|
)
|
(1,924
|
)
|
|||
Proceeds
from stock option exercises
|
4,423
|
7,107
|
|||||
Tax
benefit from stock transactions
|
3,212
|
8,438
|
|||||
Dividends
paid
|
(11,708
|
)
|
(12,250
|
)
|
|||
Net
change in book overdraft
|
-
|
127,431
|
|||||
Net
cash (used in) provided by financing activities
|
(123,652
|
)
|
355,891
|
||||
Decrease
in cash and cash equivalents
|
(39,289
|
)
|
(272,732
|
)
|
|||
Cash
and cash equivalents at beginning of period
|
162,570
|
297,098
|
|||||
Cash
and cash equivalents at end of period
|
$
|
123,281
|
$
|
24,366
|
|||
|
|||||||
Supplemental
cash flow information:
|
|||||||
Interest
paid
|
$
|
118,779
|
$
|
93,888
|
|||
Income
taxes paid
|
$
|
15,679
|
$
|
165,323
|
|||
Supplemental
disclosures of non-cash activities:
|
|||||||
Increase
in consolidated inventory not owned
|
$
|
-
|
$
|
32,582
|
|||
Increase
in inventory financed through notes payable
|
$
|
46,539
|
$
|
53,266
|
Three
Months Ended
June
30, 2007
|
Nine
Months Ended
June
30, 2007
|
||||||||||||
Shares
|
Weighted
Average
Grant
Date Fair Value
|
Shares
|
Weighted
Average Grant Date Fair Value
|
||||||||||
Beginning
of period
|
920,154
|
$
|
48.85
|
974,457
|
$
|
50.66
|
|||||||
Granted
|
105,882
|
34.08
|
287,436
|
39.12
|
|||||||||
Vested
|
(12,108
|
)
|
40.91
|
(35,730
|
)
|
45.87
|
|||||||
Forfeited
|
(35,891
|
)
|
42.91
|
(248,126
|
)
|
50.19
|
|||||||
End
of period
|
978,037
|
$
|
47.57
|
978,037
|
$
|
47.57
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
June
30, 2007
|
June
30, 2007
|
||||||||||||
Shares
|
Weighted-Average
Exercise Price
|
Shares
|
Weighted-Average
Exercise Price
|
||||||||||
Outstanding
at beginning of period
|
1,877,799
|
$
|
46.39
|
2,135,572
|
$
|
43.82
|
|||||||
Granted
|
264,706
|
34.00
|
538,594
|
38.61
|
|||||||||
Exercised
|
(15,000
|
)
|
27.73
|
(312,501
|
)
|
14.15
|
|||||||
Forfeited/Expired
|
(44,747
|
)
|
43.84
|
(278,907
|
)
|
58.20
|
|||||||
Outstanding
at end of period
|
2,082,758
|
$
|
45.00
|
2,082,758
|
$
|
45.00
|
|||||||
Exercisable
at end of period
|
613,548
|
$
|
26.10
|
613,548
|
$
|
26.10
|
June
30,
|
September
30,
|
||||||
(in
thousands)
|
2007
|
2006
|
|||||
Homes
under construction
|
$
|
1,328,127
|
$
|
1,368,056
|
|||
Development
projects in progress
|
1,454,421
|
1,623,819
|
|||||
Unimproved
land held for future development
|
11,240
|
12,213
|
|||||
Model
homes
|
67,156
|
44,803
|
|||||
Consolidated
inventory not owned
|
412,533
|
471,441
|
|||||
$
|
3,273,477
|
$
|
3,520,332
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
June
30,
|
June
30,
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Capitalized
interest in inventory, beginning of period
|
$
|
95,986
|
$
|
66,130
|
$
|
76,134
|
$
|
51,411
|
|||||
Interest
incurred and capitalized
|
34,616
|
31,759
|
104,010
|
85,195
|
|||||||||
Capitalized
interest amortized to cost of sales
|
(29,154
|
)
|
(22,071
|
)
|
(78,696
|
)
|
(60,788
|
)
|
|||||
Capitalized
interest in inventory, end of period
|
$
|
101,448
|
$
|
75,818
|
$
|
101,448
|
$
|
75,818
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
June
30,
|
June
30,
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Basic:
|
|||||||||||||
Net
(loss) income
|
$
|
(123,007
|
)
|
$
|
102,624
|
$
|
(225,102
|
)
|
$
|
296,888
|
|||
Weighted
average common shares outstanding
|
38,459
|
39,435
|
38,388
|
40,281
|
|||||||||
Basic
(loss) earnings per share
|
$
|
(3.20
|
)
|
$
|
2.60
|
$
|
(5.86
|
)
|
$
|
7.37
|
|||
|
|||||||||||||
Diluted:
|
|||||||||||||
Net
(loss) income
|
$
|
(123,007
|
)
|
$
|
102,624
|
$
|
(225,102
|
)
|
$
|
296,888
|
|||
Interest
on convertible debt - net of taxes
|
-
|
1,347
|
-
|
4,038
|
|||||||||
Net
(loss) income available to common shareholders
|
$
|
(123,007
|
)
|
$
|
103,971
|
$
|
(225,102
|
)
|
$
|
300,926
|
|||
Weighted
average number of common
|
|||||||||||||
shares
outstanding
|
38,459
|
39,435
|
38,388
|
40,281
|
|||||||||
Effect
of dilutive securities:
|
|||||||||||||
Shares
issuable upon conversion of convertible debt
|
-
|
3,499
|
-
|
3,499
|
|||||||||
Options
to acquire common stock
|
-
|
464
|
-
|
538
|
|||||||||
Contingent
shares (performance based stock)
|
-
|
72
|
-
|
48
|
|||||||||
Nonvested
restricted stock
|
-
|
459
|
-
|
543
|
|||||||||
Diluted
weighted average common
|
|||||||||||||
shares
outstanding
|
38,459
|
43,929
|
38,388
|
44,909
|
|||||||||
Diluted
(loss) earnings per share
|
$
|
(3.20
|
)
|
$
|
2.37
|
$
|
(5.86
|
)
|
$
|
6.70
|
Maturity
Date
|
June
30, 2007
|
September
30, 2006
|
||||||||
Mortgage
Warehouse Line
|
February
2008
|
$
|
20,774
|
$
|
94,881
|
|||||
8
5/8% Senior Notes*
|
May
2011
|
180,000
|
200,000
|
|||||||
8
3/8% Senior Notes*
|
April
2012
|
340,000
|
350,000
|
|||||||
6
1/2% Senior Notes*
|
November
2013
|
200,000
|
200,000
|
|||||||
6
7/8% Senior Notes*
|
July
2015
|
350,000
|
350,000
|
|||||||
8
1/8% Senior Notes*
|
June
2016
|
275,000
|
275,000
|
|||||||
4
5/8% Convertible Senior Notes*
|
June
2024
|
180,000
|
180,000
|
|||||||
Junior
Subordinated Notes
|
July
2036
|
103,093
|
103,093
|
|||||||
Other
Notes Payable
|
Various
Dates
|
121,372
|
89,264
|
|||||||
Unamortized
debt discounts
|
(3,151
|
)
|
(3,578
|
)
|
||||||
Total
|
$
|
1,767,088
|
$
|
1,838,660
|
||||||
*
Collectively, the "Senior Notes"
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
June
30,
|
June
30,
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Balance
at beginning of period
|
$
|
36,975
|
$
|
69,481
|
$
|
47,704
|
$
|
80,708
|
|||||
Reductions
|
(6,000
|
)
|
(15,200
|
)
|
(12,000
|
)
|
(21,700
|
)
|
|||||
Payments
|
(3,309
|
)
|
(2,636
|
)
|
(8,038
|
)
|
(7,363
|
)
|
|||||
Balance
at end of period
|
$
|
27,666
|
$
|
51,645
|
$
|
27,666
|
$
|
51,645
|
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||
June
30,
|
June
30,
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Balance
at beginning of period
|
$
|
89,470
|
$
|
124,992
|
$
|
101,033
|
$
|
138,033
|
|||||
(Reductions)
provisions
|
(1,163
|
)
|
(9,059
|
)
|
9,495
|
2,523
|
|||||||
Payments
|
(10,124
|
)
|
(13,645
|
)
|
(32,345
|
)
|
(38,268
|
)
|
|||||
Balance
at end of period
|
$
|
78,183
|
$
|
102,288
|
$
|
78,183
|
$
|
102,288
|
Three
Months Ended
June
30,
|
Nine
Months Ended
June
30,
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Revenue
|
|||||||||||||
West
|
$
|
249,827
|
$
|
389,934
|
$
|
814,456
|
$
|
1,230,380
|
|||||
Mid-Atlantic
|
116,458
|
232,373
|
311,052
|
664,987
|
|||||||||
Florida
|
72,470
|
108,551
|
270,124
|
421,901
|
|||||||||
Southeast
|
151,476
|
215,708
|
490,231
|
581,610
|
|||||||||
Other
homebuilding
|
164,308
|
250,362
|
482,018
|
656,887
|
|||||||||
Financial
Services
|
10,003
|
12,392
|
32,972
|
36,505
|
|||||||||
Intercompany
elimination
|
(3,535
|
)
|
(5,782
|
)
|
(10,537
|
)
|
(14,025
|
)
|
|||||
Consolidated
total
|
$
|
761,007
|
$
|
1,203,538
|
$
|
2,390,316
|
$
|
3,578,245
|
Three
Months Ended
June
30,
|
Nine
Months Ended
June
30,
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Operating
(loss) income (a)
|
|||||||||||||
West
|
$
|
(74,249
|
)
|
$
|
60,340
|
$
|
(121,360
|
)
|
$
|
211,321
|
|||
Mid-Atlantic
|
(14,782
|
)
|
53,336
|
(35,254
|
)
|
155,952
|
|||||||
Florida
|
(17,953
|
)
|
17,797
|
(39,673
|
)
|
86,684
|
|||||||
Southeast
|
(3,353
|
)
|
25,350
|
19,786
|
52,026
|
||||||||
Other
homebuilding
|
(14,599
|
)
|
1,895
|
(47,153
|
)
|
(4,516
|
)
|
||||||
Financial
Services
|
1,174
|
2,230
|
6,450
|
5,472
|
|||||||||
Segment
operating (loss) income
|
(123,762
|
)
|
160,948
|
(217,204
|
)
|
506,939
|
|||||||
Corporate
and unallocated (b)
|
(63,719
|
)
|
(5,053
|
)
|
(128,853
|
)
|
(46,590
|
)
|
|||||
Total
operating (loss) income
|
(187,481
|
)
|
155,895
|
(346,057
|
)
|
460,349
|
|||||||
Equity
in (loss) income of unconsolidated joint
ventures (d)
|
(939
|
)
|
127
|
(10,991
|
)
|
809
|
|||||||
Other
income, net
|
2,301
|
1,480
|
6,988
|
7,165
|
|||||||||
(Loss)
income before income taxes
|
$
|
(186,119
|
)
|
$
|
157,502
|
$
|
(350,060
|
)
|
$
|
468,323
|
June
30, 2007
|
September
30, 2006
|
||||||||||||
Assets
|
Goodwill(a)
|
Assets
|
Goodwill(a)
|
||||||||||
West
|
$
|
1,077,219
|
$
|
29,034
|
$
|
1,392,660
|
$
|
55,452
|
|||||
Mid-Atlantic
|
594,192
|
23,286
|
562,332
|
23,286
|
|||||||||
Florida
|
317,383
|
10,406
|
418,915
|
13,740
|
|||||||||
Southeast
|
437,385
|
17,641
|
433,922
|
17,641
|
|||||||||
Other
homebuilding
|
514,500
|
11,249
|
632,437
|
11,249
|
|||||||||
Financial
Services
|
121,902
|
-
|
205,684
|
-
|
|||||||||
Corporate
and unallocated (c)
|
972,811
|
-
|
913,481
|
-
|
|||||||||
Consolidated
total
|
$
|
4,035,392
|
$
|
91,616
|
$
|
4,559,431
|
$
|
121,368
|
(a)
|
Operating
(loss) income for the three and nine months ended June 30, 2007 includes
$44.8 million and $89.1 million, respectively, of charges related
to the
abandonment of lot option agreements and $113.9 million and $269.5
million, respectively, of inventory impairments which have been recorded
in the segments to which the inventory relates (see Note 3). Total
charges
for inventory impairments and option contract abandonments by segment
during the three and nine months ended June 30, 2007 were as follows:
$87.1 million and $169.7 million, respectively, in the West, $24.7
million
and $56.4 million, respectively, in the Mid-Atlantic, $21.6 million
and
$71.9 million, respectively, in Florida, $10.7 million and $16.5
million,
respectively, in the Southeast and $14.6 million and $43.2 million,
respectively, in other homebuilding. Operating (loss) income for
the three
months and nine months ended June 30, 2007 also includes goodwill
impairments of $29.8 million, related to the write off of goodwill
in
certain of our markets in Florida, Northern California and Nevada.
The
Company recognizes the impairments of goodwill in Corporate and
unallocated.
|
(b)
|
Corporate
and unallocated includes amortization of capitalized interest and
numerous
shared services functions that benefit all segments, the costs of
which
are not allocated to the operating segments reported above including
information technology, national sourcing and purchasing, treasury,
corporate finance, legal, branding and other national marketing costs.
Corporate and unallocated in 2007 also includes $29.8 million of
goodwill
impairments discussed above. The three and nine months ended June
30, 2007
includes reductions in the accrual and costs related to the Trinity
class
action litigation settlement of $6.0 million and $12.0 million,
respectively, and $15.2 million and $21.7 million for the three and
nine
months ended June 30, 2006.
|
(c)
|
Primarily
consists of cash and cash equivalents, consolidated inventory not
owned,
deferred taxes, and capitalized interest and other corporate items
that
are not allocated to the segments.
|
(d)
|
Equity
in (loss) income of unconsolidated joint ventures for the nine months
ended June 30, 2007 includes a $7.1 million investment impairment
reflecting impairments of inventory held within two of our Virginia
joint
ventures.
|
Beazer
Homes USA, Inc.
|
|||||||||||||||||||
Unaudited
Condensed Consolidating Balance Sheet Information
|
|||||||||||||||||||
June
30, 2007
|
|||||||||||||||||||
(in
thousands)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
Beazer
|
|
|
|
|
|
Consolidated
|
|
||||||
|
|
Beazer
Homes
|
|
Guarantor
|
|
Mortgage
|
|
Non-Guarantor
|
|
Consolidating
|
|
Beazer
Homes
|
|
||||||
|
|
USA,
Inc.
|
|
Subsidiaries
|
|
Corp
|
|
Subsidiaries
|
|
Adjustments
|
|
USA,
Inc.
|
|||||||
ASSETS
|
|||||||||||||||||||
Cash
and cash equivalents
|
$
|
175,422
|
$
|
(63,990
|
)
|
$
|
8,811
|
$
|
3,038
|
$
|
-
|
$
|
123,281
|
||||||
Restricted
cash
|
-
|
5,492
|
-
|
-
|
-
|
5,492
|
|||||||||||||
Accounts
receivable
|
-
|
65,521
|
1,034
|
22
|
-
|
66,577
|
|||||||||||||
Owned
inventory
|
-
|
2,860,944
|
-
|
-
|
-
|
2,860,944
|
|||||||||||||
Consolidated
inventory not owned
|
-
|
412,533
|
-
|
-
|
-
|
412,533
|
|||||||||||||
Residential
mortgage loans available-for-sale
|
-
|
-
|
24,354
|
-
|
-
|
24,354
|
|||||||||||||
Investments
in unconsolidated joint ventures
|
3,093
|
125,328
|
-
|
-
|
-
|
128,421
|
|||||||||||||
Deferred
tax assets
|
160,153
|
-
|
164
|
-
|
-
|
160,317
|
|||||||||||||
Property,
plant and equipment, net
|
-
|
23,894
|
803
|
2
|
-
|
24,699
|
|||||||||||||
Goodwill
|
-
|
91,616
|
-
|
-
|
-
|
91,616
|
|||||||||||||
Investments
in subsidiaries
|
1,577,131
|
-
|
-
|
-
|
(1,577,131
|
)
|
-
|
||||||||||||
Intercompany
|
1,190,357
|
(1,244,877
|
)
|
50,631
|
3,889
|
-
|
-
|
||||||||||||
Other
assets
|
19,901
|
108,124
|
854
|
8,279
|
-
|
137,158
|
|||||||||||||
Total
assets
|
$
|
3,126,057
|
$
|
2,384,585
|
$
|
86,651
|
$
|
15,230
|
$
|
(1,577,131
|
)
|
$
|
4,035,392
|
||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||||||||||||||
Trade
accounts payable
|
$
|
-
|
$
|
143,975
|
$
|
45
|
$
|
-
|
$
|
-
|
$
|
144,020
|
|||||||
Other
payables and accrued liabilities
|
23,176
|
344,784
|
5,049
|
7,949
|
-
|
380,958
|
|||||||||||||
Intercompany
|
(2,337
|
)
|
-
|
-
|
2,337
|
-
|
-
|
||||||||||||
Obligations
related to consolidated inventory not
owned
|
-
|
263,050
|
-
|
-
|
-
|
263,050
|
|||||||||||||
Senior
notes (net of discounts of $3,151)
|
1,521,849
|
-
|
-
|
-
|
-
|
1,521,849
|
|||||||||||||
Junior
subordinated notes
|
103,093
|
-
|
-
|
-
|
-
|
103,093
|
|||||||||||||
Warehouse
line
|
-
|
-
|
20,774
|
-
|
-
|
20,774
|
|||||||||||||
Other
notes payable
|
-
|
121,372
|
-
|
-
|
-
|
121,372
|
|||||||||||||
Total
liabilities
|
1,645,781
|
873,181
|
25,868
|
10,286
|
-
|
2,555,116
|
|||||||||||||
Stockholders'
equity
|
1,480,276
|
1,511,404
|
60,783
|
4,944
|
(1,577,131
|
)
|
1,480,276
|
||||||||||||
Total
liabilities and stockholders' equity
|
$
|
3,126,057
|
$
|
2,384,585
|
$
|
86,651
|
$
|
15,230
|
$
|
(1,577,131
|
)
|
$
|
4,035,392
|
Beazer
Homes USA, Inc.
|
|||||||||||||||||||
Unaudited
Condensed Consolidating Balance Sheet Information
|
|||||||||||||||||||
September
30, 2006
|
|||||||||||||||||||
(in
thousands)
|
|||||||||||||||||||
|
|
|
|
Beazer
|
|
|
|
|
|
Consolidated
|
|
||||||||
|
|
Beazer
Homes
|
|
Guarantor
|
|
Mortgage
|
|
Non-Guarantor
|
|
Consolidating
|
|
Beazer
Homes
|
|
||||||
|
|
USA,
Inc.
|
|
Subsidiaries
|
|
Corp
|
|
Subsidiaries
|
|
Adjustments
|
|
USA,
Inc.
|
|||||||
ASSETS
|
|||||||||||||||||||
Cash
and cash equivalents
|
$
|
254,915
|
$
|
(105,158
|
)
|
$
|
5,664
|
$
|
7,149
|
$
|
-
|
$
|
162,570
|
||||||
Restricted
cash
|
-
|
4,873
|
5,000
|
-
|
-
|
9,873
|
|||||||||||||
Accounts
receivable
|
-
|
328,740
|
4,329
|
502
|
-
|
333,571
|
|||||||||||||
Owned
inventory
|
-
|
3,048,891
|
-
|
-
|
-
|
3,048,891
|
|||||||||||||
Consolidated
inventory not owned
|
-
|
471,441
|
-
|
-
|
-
|
471,441
|
|||||||||||||
Residential
mortgage loans available-for-sale
|
-
|
-
|
92,157
|
-
|
-
|
92,157
|
|||||||||||||
Investments
in unconsolidated joint ventures
|
3,093
|
119,706
|
-
|
-
|
-
|
122,799
|
|||||||||||||
Deferred
tax assets
|
59,345
|
-
|
497
|
-
|
-
|
59,842
|
|||||||||||||
Property,
plant and equipment, net
|
-
|
28,454
|
954
|
57
|
-
|
29,465
|
|||||||||||||
Goodwill
|
-
|
121,368
|
-
|
-
|
-
|
121,368
|
|||||||||||||
Investments
in subsidiaries
|
1,829,969
|
-
|
-
|
-
|
(1,829,969
|
)
|
-
|
||||||||||||
Intercompany
|
1,250,702
|
(1,328,310
|
)
|
52,397
|
25,211
|
-
|
-
|
||||||||||||
Other
assets
|
22,751
|
74,751
|
2,419
|
7,533
|
-
|
107,454
|
|||||||||||||
Total
assets
|
$
|
3,420,775
|
$
|
2,764,756
|
$
|
163,417
|
$
|
40,452
|
$
|
(1,829,969
|
)
|
$
|
4,559,431
|
||||||
|
|||||||||||||||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||||||||||||||
Trade
accounts payable
|
$
|
-
|
$
|
140,902
|
$
|
132
|
$
|
97
|
$
|
-
|
$
|
141,131
|
|||||||
Other
payables and accrued liabilities
|
66,296
|
456,706
|
9,166
|
14,846
|
-
|
547,014
|
|||||||||||||
Intercompany
|
(1,959
|
)
|
-
|
-
|
1,959
|
-
|
-
|
||||||||||||
Obligations
related to consolidated inventory not
owned
|
-
|
330,703
|
-
|
-
|
-
|
330,703
|
|||||||||||||
Senior
notes (net of discounts of $3,578)
|
1,551,422
|
-
|
-
|
-
|
-
|
1,551,422
|
|||||||||||||
Junior
subordinated notes
|
103,093
|
-
|
-
|
-
|
-
|
103,093
|
|||||||||||||
Warehouse
line
|
-
|
-
|
94,881
|
-
|
-
|
94,881
|
|||||||||||||
Other
notes payable
|
-
|
89,264
|
-
|
-
|
-
|
89,264
|
|||||||||||||
Total
liabilities
|
1,718,852
|
1,017,575
|
104,179
|
16,902
|
-
|
2,857,508
|
|||||||||||||
|
|||||||||||||||||||
Stockholders'
equity
|
1,701,923
|
1,747,181
|
59,238
|
23,550
|
(1,829,969
|
)
|
1,701,923
|
||||||||||||
|
|||||||||||||||||||
Total
liabilities and stockholders' equity
|
$
|
3,420,775
|
$
|
2,764,756
|
$
|
163,417
|
$
|
40,452
|
$
|
(1,829,969
|
)
|
$
|
4,559,431
|
Beazer
Homes USA, Inc.
|
|||||||||||||||||||
Unaudited
Condensed Consolidating Statement of Income
Information
|
|||||||||||||||||||
Three
Months Ended June 30, 2007
|
|||||||||||||||||||
(in
thousands)
|
|||||||||||||||||||
|
|
|
|
Beazer
|
|
|
|
|
|
Consolidated
|
|
||||||||
|
|
Beazer
Homes
|
|
Guarantor
|
|
Mortgage
|
|
Non-Guarantor
|
|
Consolidating
|
|
Beazer
Homes
|
|
||||||
|
|
USA,
Inc.
|
|
Subsidiaries
|
|
Corp.
|
|
Subsidiaries
|
|
Adjustments
|
|
USA,
Inc.
|
|||||||
Total
revenue
|
$
|
-
|
$
|
755,782
|
$
|
8,225
|
$
|
535
|
$
|
(3,535
|
)
|
$
|
761,007
|
||||||
|
|||||||||||||||||||
Home
construction and land sales expenses
|
25,191
|
628,817
|
-
|
-
|
(3,535
|
)
|
650,473
|
||||||||||||
Inventory
impairments and option contract abandonments
|
-
|
158,747
|
-
|
-
|
-
|
158,747
|
|||||||||||||
Gross
(loss) profit
|
(25,191
|
)
|
(31,782
|
)
|
8,225
|
535
|
-
|
(48,213
|
)
|
||||||||||
Selling,
general and administrative expenses
|
-
|
101,387
|
7,868
|
261
|
-
|
109,516
|
|||||||||||||
Goodwill
impairment
|
-
|
29,752
|
-
|
-
|
-
|
29,752
|
|||||||||||||
Operating
(loss) income
|
(25,191
|
)
|
(162,921
|
)
|
357
|
274
|
-
|
(187,481
|
)
|
||||||||||
Equity
in loss of unconsolidated joint ventures
|
-
|
(939
|
)
|
-
|
-
|
-
|
(939
|
)
|
|||||||||||
Royalty
and management fee expense
|
-
|
469
|
(469
|
)
|
-
|
-
|
-
|
||||||||||||
Other
income, net
|
-
|
2,234
|
67
|
-
|
-
|
2,301
|
|||||||||||||
(Loss)
income before income taxes
|
(25,191
|
)
|
(161,157
|
)
|
(45
|
)
|
274
|
-
|
(186,119
|
)
|
|||||||||
(Benefit)
provision for income taxes
|
(10,179
|
)
|
(53,053
|
)
|
12
|
108
|
-
|
(63,112
|
)
|
||||||||||
Equity
in loss of subsidiaries
|
(107,995
|
)
|
-
|
-
|
-
|
107,995
|
-
|
||||||||||||
Net
(loss) income
|
$
|
(123,007
|
)
|
$
|
(108,104
|
)
|
$
|
(57
|
)
|
$
|
166
|
$
|
107,995
|
$
|
(123,007
|
)
|
Beazer
Homes USA, Inc.
|
|||||||||||||||||||
Unaudited
Condensed Consolidating Statement of Income
Information
|
|||||||||||||||||||
Three
Months Ended June 30, 2006
|
|||||||||||||||||||
(in
thousands)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
Beazer
|
|
|
|
|
|
Consolidated
|
|
||||||
|
|
Beazer
Homes
|
|
Guarantor
|
|
Mortgage
|
|
Non-Guarantor
|
|
Consolidating
|
|
Beazer
Homes
|
|
||||||
|
|
USA,
Inc.
|
|
Subsidiaries
|
|
Corp.
|
|
Subsidiaries
|
|
Adjustments
|
|
USA,
Inc.
|
|||||||
Total
revenue
|
$
|
-
|
$
|
1,195,175
|
$
|
12,392
|
$
|
1,753
|
$
|
(5,782
|
)
|
$
|
1,203,538
|
||||||
|
|||||||||||||||||||
Home
construction and land sales expenses
|
22,071
|
870,819
|
-
|
-
|
(5,782
|
)
|
887,108
|
||||||||||||
Inventory
impairments and option contract abandonments
|
-
|
7,123
|
-
|
-
|
-
|
7,123
|
|||||||||||||
Gross
profit
|
(22,071
|
)
|
317,233
|
12,392
|
1,753
|
-
|
309,307
|
||||||||||||
Selling,
general and administrative expenses
|
-
|
142,761
|
10,162
|
489
|
-
|
153,412
|
|||||||||||||
Operating
(loss) income
|
(22,071
|
)
|
174,472
|
2,230
|
1,264
|
-
|
155,895
|
||||||||||||
Equity
in income of unconsolidated joint ventures
|
-
|
127
|
-
|
-
|
-
|
127
|
|||||||||||||
Royalty
and management fee expense
|
(9,582
|
)
|
10,288
|
(706
|
)
|
-
|
-
|
-
|
|||||||||||
Other
income, net
|
-
|
1,461
|
-
|
19
|
-
|
1,480
|
|||||||||||||
Income
before income taxes
|
(31,653
|
)
|
186,348
|
1,524
|
1,283
|
-
|
157,502
|
||||||||||||
Provision
for income taxes
|
(11,870
|
)
|
65,698
|
571
|
479
|
-
|
54,878
|
||||||||||||
Equity
in income of subsidiaries
|
122,407
|
-
|
-
|
-
|
(122,407
|
)
|
-
|
||||||||||||
Net
income (loss)
|
$
|
102,624
|
$
|
120,650
|
$
|
953
|
$
|
804
|
$
|
(122,407
|
)
|
$
|
102,624
|
Beazer
Homes USA, Inc.
|
|||||||||||||||||||
Unaudited
Condensed Consolidating Statement of Income
Information
|
|||||||||||||||||||
Nine
Months Ended June 30, 2007
|
|||||||||||||||||||
(in
thousands)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
Beazer
|
|
|
|
|
|
Consolidated
|
|
||||||
|
|
Beazer
Homes
|
|
Guarantor
|
|
Mortgage
|
|
Non-Guarantor
|
|
Consolidating
|
|
Beazer
Homes
|
|
||||||
|
|
USA,
Inc.
|
|
Subsidiaries
|
|
Corp.
|
|
Subsidiaries
|
|
Adjustments
|
|
USA,
Inc.
|
|||||||
Total
revenue
|
$
|
-
|
$
|
2,371,842
|
$
|
27,503
|
$
|
1,508
|
$
|
(10,537
|
)
|
$
|
2,390,316
|
||||||
|
|||||||||||||||||||
Home
construction and land sales expenses
|
70,865
|
1,953,156
|
-
|
-
|
(10,537
|
)
|
2,013,484
|
||||||||||||
Inventory
impairments and option contract abandonments
|
-
|
358,524
|
-
|
-
|
-
|
358,524
|
|||||||||||||
Gross
profit
|
(70,865
|
)
|
60,162
|
27,503
|
1,508
|
-
|
18,308
|
||||||||||||
Selling,
general and administrative expenses
|
-
|
310,182
|
23,602
|
829
|
-
|
334,613
|
|||||||||||||
Goodwill
impairment
|
-
|
29,752
|
-
|
-
|
-
|
29,752
|
|||||||||||||
Operating
(loss) income
|
(70,865
|
)
|
(279,772
|
)
|
3,901
|
679
|
-
|
(346,057
|
)
|
||||||||||
Equity
in loss of unconsolidated joint ventures
|
-
|
(10,991
|
)
|
-
|
-
|
-
|
(10,991
|
)
|
|||||||||||
Royalty
and management fee expense
|
-
|
1,568
|
(1,568
|
)
|
-
|
-
|
-
|
||||||||||||
Other
income, net
|
-
|
6,803
|
185
|
-
|
-
|
6,988
|
|||||||||||||
(Loss)
income before income taxes
|
(70,865
|
)
|
(282,392
|
)
|
2,518
|
679
|
-
|
(350,060
|
)
|
||||||||||
(Benefit)
provision for income taxes
|
(27,357
|
)
|
(98,814
|
)
|
973
|
258
|
-
|
(124,958
|
)
|
||||||||||
Equity
in loss of subsidiaries
|
(181,612
|
)
|
-
|
-
|
-
|
181,612
|
-
|
||||||||||||
Net
(loss) income
|
$
|
(225,102
|
)
|
$
|
(183,578
|
)
|
$
|
1,545
|
$
|
421
|
$
|
181,612
|
$
|
(225,102
|
)
|
Beazer
Homes USA, Inc.
|
|||||||||||||||||||
Unaudited
Condensed Consolidating Statement of Income
Information
|
|||||||||||||||||||
Nine
Months Ended June 30, 2006
|
|||||||||||||||||||
(in
thousands)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
Beazer
|
|
|
|
|
|
Consolidated
|
|
||||||
|
|
Beazer
Homes
|
|
Guarantor
|
|
Mortgage
|
|
Non-Guarantor
|
|
Consolidating
|
|
Beazer
Homes
|
|
||||||
|
|
USA,
Inc.
|
|
Subsidiaries
|
|
Corp.
|
|
Subsidiaries
|
|
Adjustments
|
|
USA,
Inc.
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Total
revenue
|
$
|
-
|
$
|
3,550,354
|
$
|
36,505
|
$
|
5,411
|
$
|
(14,025
|
)
|
$
|
3,578,245
|
||||||
|
|||||||||||||||||||
Home
construction and land sales expenses
|
60,788
|
2,615,196
|
-
|
-
|
(14,025
|
)
|
2,661,959
|
||||||||||||
Inventory
impairments and option contract abandonments
|
-
|
19,654
|
-
|
-
|
-
|
19,654
|
|||||||||||||
Gross
profit
|
(60,788
|
)
|
915,504
|
36,505
|
5,411
|
-
|
896,632
|
||||||||||||
Selling,
general and administrative expenses
|
-
|
403,829
|
31,033
|
1,421
|
-
|
436,283
|
|||||||||||||
Operating
(loss) income
|
(60,788
|
)
|
511,675
|
5,472
|
3,990
|
-
|
460,349
|
||||||||||||
Equity
in income of unconsolidated joint ventures
|
-
|
809
|
-
|
-
|
-
|
809
|
|||||||||||||
Royalty
and management fee expense
|
43,467
|
(41,384
|
)
|
(2,083
|
)
|
-
|
-
|
-
|
|||||||||||
Other
income, net
|
-
|
7,165
|
-
|
-
|
-
|
7,165
|
|||||||||||||
Income
before income taxes
|
(17,321
|
)
|
478,265
|
3,389
|
3,990
|
-
|
468,323
|
||||||||||||
Provision
for income taxes
|
(6,496
|
)
|
175,165
|
1,271
|
1,495
|
-
|
171,435
|
||||||||||||
Equity
in income of subsidiaries
|
307,713
|
-
|
-
|
-
|
(307,713
|
)
|
-
|
||||||||||||
Net
income (loss)
|
$
|
296,888
|
$
|
303,100
|
$
|
2,118
|
$
|
2,495
|
$
|
(307,713
|
)
|
$
|
296,888
|
Beazer
Homes USA, Inc.
|
||||||||||||||||
Unaudited
Condensed Consolidating Statement of Cash Flows
Information
|
||||||||||||||||
Nine
Months Ended June 30, 2007
|
||||||||||||||||
(in
thousands)
|
||||||||||||||||
|
|
|
|
Beazer
|
|
|
|
Consolidated
|
|
|||||||
|
|
Beazer
Homes
|
|
Guarantor
|
|
Mortgage
|
|
Non-Guarantor
|
|
Beazer
Homes
|
|
|||||
|
|
USA,
Inc.
|
|
Subsidiaries
|
|
Corp.
|
|
Subsidiaries
|
|
USA,
Inc.
|
||||||
Net
cash (used in)/provided by operating activities
|
$
|
(190,154
|
)
|
$
|
219,104
|
$
|
71,064
|
$
|
(520
|
)
|
$
|
99,494
|
||||
|
||||||||||||||||
Cash
flows from investing activities:
|
||||||||||||||||
Capital
expenditures, net
|
-
|
(2,895
|
)
|
(180
|
)
|
-
|
(3,075
|
)
|
||||||||
Investments
in unconsolidated joint ventures
|
-
|
(18,666
|
)
|
-
|
-
|
(18,666
|
)
|
|||||||||
Changes
in restricted cash
|
-
|
(619
|
)
|
5,000
|
-
|
4,381
|
||||||||||
Distributions
from unconsolidated joint ventures
|
-
|
2,229
|
-
|
-
|
2,229
|
|||||||||||
Net
cash (used in) provided by investing activities
|
-
|
(19,951
|
)
|
4,820
|
-
|
(15,131
|
)
|
|||||||||
|
||||||||||||||||
Cash
flows from financing activities:
|
||||||||||||||||
Borrowings
under credit facilities
|
-
|
-
|
130,031
|
-
|
130,031
|
|||||||||||
Repayment
of credit facilities
|
-
|
-
|
(204,138
|
)
|
-
|
(204,138
|
)
|
|||||||||
Repayment
of other notes payable
|
-
|
(14,431
|
)
|
-
|
-
|
(14,431
|
)
|
|||||||||
Repurchase
of senior notes
|
(30,413
|
)
|
-
|
-
|
-
|
(30,413
|
)
|
|||||||||
Debt
issuance costs
|
-
|
-
|
(324
|
)
|
-
|
(324
|
)
|
|||||||||
Common
stock redeemed
|
(304
|
)
|
-
|
-
|
-
|
(304
|
)
|
|||||||||
Proceeds
from stock option exercises
|
4,423
|
-
|
-
|
-
|
4,423
|
|||||||||||
Tax
benefit from stock transactions
|
3,212
|
-
|
-
|
-
|
3,212
|
|||||||||||
Dividends
paid
|
(11,708
|
)
|
-
|
-
|
-
|
(11,708
|
)
|
|||||||||
Advances
to/from subsidiaries
|
145,451
|
(147,975
|
)
|
1,694
|
830
|
-
|
||||||||||
Net
cash provided by (used in) financing activities
|
110,661
|
(162,406
|
)
|
(72,737
|
)
|
830
|
(123,652
|
)
|
||||||||
(Decrease)/increase
in cash and cash equivalents
|
(79,493
|
)
|
36,747
|
3,147
|
310
|
(39,289
|
)
|
|||||||||
Cash
and cash equivalents at beginning of period
|
254,915
|
(100,737
|
)
|
5,664
|
2,728
|
162,570
|
||||||||||
Cash
and cash equivalents at end of period
|
$
|
175,422
|
$
|
(63,990
|
)
|
$
|
8,811
|
$
|
3,038
|
$
|
123,281
|
Beazer
Homes USA, Inc.
|
||||||||||||||||
Unaudited
Condensed Consolidating Statement of Cash Flows
Information
|
||||||||||||||||
Nine
Months Ended June 30, 2006
|
||||||||||||||||
(in
thousands)
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
Beazer
|
|
|
|
Consolidated
|
|
|||||
|
|
Beazer
Homes
|
|
Guarantor
|
|
Mortgage
|
|
Non-Guarantor
|
|
Beazer
Homes
|
|
|||||
|
|
USA,
Inc.
|
|
Subsidiaries
|
|
Corp.
|
|
Subsidiaries
|
|
USA,
Inc.
|
||||||
Net
cash (used in)/provided by operating activities
|
$
|
(31,662
|
)
|
$
|
(523,658
|
)
|
$
|
(27,078
|
)
|
$
|
3,970
|
$
|
(578,428
|
)
|
||
|
||||||||||||||||
Cash
flows from investing activities:
|
||||||||||||||||
Capital
expenditures, net
|
-
|
(8,931
|
)
|
(272
|
)
|
(28
|
)
|
(9,231
|
)
|
|||||||
Investments
in unconsolidated joint ventures
|
(3,093
|
)
|
(41,782
|
)
|
-
|
-
|
(44,875
|
)
|
||||||||
Distributions
from unconsolidated joint ventures
|
-
|
3,911
|
-
|
-
|
3,911
|
|||||||||||
Net
cash used in investing activities
|
(3,093
|
)
|
(46,802
|
)
|
(272
|
)
|
(28
|
)
|
(50,195
|
)
|
||||||
|
||||||||||||||||
Cash
flows from financing activities:
|
||||||||||||||||
Borrowings
under credit facilities
|
1,245,700
|
-
|
119,331
|
-
|
1,365,031
|
|||||||||||
Repayment
of credit facilities
|
(1,225,700
|
)
|
-
|
(87,520
|
)
|
-
|
(1,313,220
|
)
|
||||||||
Borrowings
under senior notes
|
275,000
|
-
|
-
|
-
|
275,000
|
|||||||||||
Borrowings
under junior subordinated notes
|
103,093
|
-
|
-
|
-
|
103,093
|
|||||||||||
Repayment
of other notes payable
|
-
|
(13,555
|
)
|
-
|
-
|
(13,555
|
)
|
|||||||||
Debt
issuance costs
|
(4,999
|
)
|
-
|
(932
|
)
|
-
|
(5,931
|
)
|
||||||||
Treasury
stock purchases
|
(183,329
|
)
|
-
|
-
|
-
|
(183,329
|
)
|
|||||||||
Common
stock redeemed
|
(1,924
|
)
|
-
|
-
|
-
|
(1,924
|
)
|
|||||||||
Proceeds
from stock option exercises
|
7,107
|
-
|
-
|
-
|
7,107
|
|||||||||||
Tax
benefit from stock transactions
|
8,438
|
-
|
-
|
-
|
8,438
|
|||||||||||
Dividends
paid
|
(12,250
|
)
|
-
|
-
|
-
|
(12,250
|
)
|
|||||||||
Net
change in book overdraft
|
127,431
|
-
|
-
|
-
|
127,431
|
|||||||||||
Advances
to/from subsidiaries
|
(551,451
|
)
|
552,736
|
2,584
|
(3,869
|
)
|
-
|
|||||||||
Net
cash (used in)/provided by financing activities
|
(212,884
|
)
|
539,181
|
33,463
|
(3,869
|
)
|
355,891
|
|||||||||
(Decrease)/increase
in cash and cash equivalents
|
(247,639
|
)
|
(31,279
|
)
|
6,113
|
73
|
(272,732
|
)
|
||||||||
Cash
and cash equivalents at beginning of period
|
386,423
|
(90,238
|
)
|
230
|
683
|
297,098
|
||||||||||
Cash
and cash equivalents at end of period
|
$
|
138,784
|
$
|
(121,517
|
)
|
$
|
6,343
|
$
|
756
|
$
|
24,366
|
West
|
Mid-Atlantic
|
Florida
|
Southeast
|
Other
|
||||
Arizona
|
Delaware
|
Florida
|
Georgia
|
Colorado
|
||||
California
|
Maryland
|
Nashville,
TN
|
Indiana
|
|||||
Nevada
|
New
Jersey
|
North
Carolina
|
Kentucky
|
|||||
New
Mexico
|
New
York
|
South
Carolina
|
Memphis,
TN
|
|||||
Pennsylvania
|
Ohio
|
|||||||
Virginia
|
Texas
|
|||||||
West
Virginia
|
Three
Months Ended
June
30,
|
Nine
Months Ended
June
30,
|
||||||||||||
($
in thousands)
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|||
Revenues:
|
|||||||||||||
Homebuilding
(a)
|
$
|
735,351
|
$
|
1,178,360
|
$
|
2,294,487
|
$
|
3,491,646
|
|||||
Land
and lot
|
19,188
|
18,568
|
73,394
|
64,119
|
|||||||||
Financial
Services
|
10,003
|
12,392
|
32,972
|
36,505
|
|||||||||
Intercompany
elimination
|
(3,535
|
)
|
(5,782
|
)
|
(10,537
|
)
|
(14,025
|
)
|
|||||
Total
|
$
|
761,007
|
$
|
1,203,538
|
$
|
2,390,316
|
$
|
3,578,245
|
Three
Months Ended
June
30,
|
Nine
Months Ended
June
30,
|
||||||||||||
($
in thousands)
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|||
Gross
(loss) profit:
|
|||||||||||||
Homebuilding
(b)
|
$
|
(57,466
|
)
|
$
|
300,058
|
$
|
(16,110
|
)
|
$
|
861,434
|
|||
Land
and lot
|
(750
|
)
|
(3,143
|
)
|
1,446
|
(1,307
|
)
|
||||||
Financial
Services
|
10,003
|
12,392
|
32,972
|
36,505
|
|||||||||
Total
|
$
|
(48,213
|
)
|
$
|
309,307
|
$
|
18,308
|
$
|
896,632
|
||||
Three
Months Ended
June
30,
|
Nine
Months Ended
June
30,
|
||||||||||||
($
in thousands)
|
2007
|
|
|
2006
|
|
|
2007
|
|
|
2006
|
|||
Selling,
general and administrative (SG&A) expenses:
|
|||||||||||||
Homebuilding
|
$
|
100,687
|
$
|
143,250
|
$
|
308,091
|
$
|
405,250
|
|||||
Financial
Services
|
8,829
|
10,162
|
26,522
|
31,033
|
|||||||||
Total
|
$
|
109,516
|
$
|
153,412
|
$
|
334,613
|
$
|
436,283
|
|||||
|
|||||||||||||
As
a percentage of total revenue:
|
|||||||||||||
Gross
margin
|
-6.3
|
%
|
25.7
|
%
|
0.8
|
%
|
25.1
|
%
|
|||||
|
|||||||||||||
SG&A
- homebuilding
|
13.2
|
%
|
11.9
|
%
|
12.9
|
%
|
11.3
|
%
|
|||||
SG&A
- Financial Services
|
1.2
|
%
|
0.8
|
%
|
1.1
|
%
|
0.9
|
%
|
Three
Months Ended June 30,
|
Nine
Months Ended June 30,
|
||||||||||||||||||
2007
|
Change
|
2006
|
2007
|
Change
|
2006
|
||||||||||||||
West
|
|||||||||||||||||||
New
orders, net
|
730
|
(15.2
|
)%
|
861
|
2,227
|
(20.4
|
)%
|
2,799
|
|||||||||||
Closings
|
725
|
(30.1
|
)
|
1,037
|
2,128
|
(35.4
|
)
|
3,294
|
|||||||||||
Backlog
units
|
1,274
|
(49.0
|
)
|
2,499
|
1,274
|
(49.0
|
)
|
2,499
|
|||||||||||
Average
sales price per home closed
|
$
|
350.2
|
(5.6
|
)
|
$
|
370.8
|
$
|
357.7
|
(3.0
|
)
|
$
|
368.6
|
|||||||
Homebuilding
revenue
|
$
|
249,827
|
(35.6
|
)
|
$
|
388,046
|
$
|
770,755
|
(36.3
|
)
|
$
|
1,209,295
|
|||||||
Land
& lot sale revenue
|
$
|
-
|
N/A
|
$
|
1,888
|
$
|
43,701
|
107.3
|
$
|
21,085
|
|||||||||
Gross
(loss) profit
|
$
|
(50,103
|
)
|
(148.8
|
)
|
$
|
102,592
|
$
|
(44,297
|
)
|
(114.0
|
)
|
$
|
316,130
|
|||||
Operating
(loss) income
|
$
|
(74,249
|
)
|
(223.1
|
)
|
$
|
60,340
|
$
|
(121,360
|
)
|
(157.4
|
)
|
$
|
211,321
|
|||||
|
|||||||||||||||||||
Mid-Atlantic
|
|||||||||||||||||||
New
orders, net
|
333
|
(27.8
|
)
|
461
|
1,128
|
(10.5
|
)
|
1,261
|
|||||||||||
Closings
|
269
|
(43.6
|
)
|
477
|
676
|
(52.8
|
)
|
1,432
|
|||||||||||
Backlog
units
|
1,029
|
0.7
|
1,022
|
1,029
|
0.7
|
1,022
|
|||||||||||||
Average
sales price per home closed
|
$
|
464.7
|
(2.9
|
)
|
$
|
478.4
|
$
|
460.4
|
(0.2
|
)
|
$
|
461.5
|
|||||||
Homebuilding
revenue
|
$
|
109,771
|
(52.7
|
)
|
$
|
232,123
|
$
|
304,365
|
(54.2
|
)
|
$
|
664,737
|
|||||||
Land
& lot sale revenue
|
$
|
6,687
|
N/M
|
$
|
250
|
$
|
6,687
|
N/M
|
$
|
250
|
|||||||||
Gross
(loss) profit
|
$
|
(2,119
|
)
|
(102.8
|
)
|
$
|
75,586
|
$
|
2,426
|
(98.9
|
)
|
$
|
215,948
|
||||||
Operating
(loss) income
|
$
|
(14,782
|
)
|
(127.7
|
)
|
$
|
53,336
|
$
|
(35,254
|
)
|
(122.6
|
)
|
$
|
155,952
|
|||||
|
|||||||||||||||||||
Florida
|
|||||||||||||||||||
New
orders, net
|
357
|
(6.1
|
)
|
380
|
891
|
(38.7
|
)
|
1,453
|
|||||||||||
Closings
|
266
|
(26.5
|
)
|
362
|
861
|
(37.4
|
)
|
1,375
|
|||||||||||
Backlog
units
|
538
|
(59.8
|
)
|
1,337
|
538
|
(59.8
|
)
|
1,337
|
|||||||||||
Average
sales price per home closed
|
$
|
267.9
|
(10.7
|
)
|
$
|
299.9
|
$
|
303.4
|
(1.1
|
)
|
$
|
306.8
|
|||||||
Homebuilding
revenue
|
$
|
72,470
|
(33.2
|
)
|
$
|
108,551
|
$
|
270,124
|
(36.0
|
)
|
$
|
421,901
|
|||||||
Land
& lot sale revenue
|
$
|
-
|
N/A
|
$
|
-
|
$
|
-
|
N/A
|
$
|
-
|
|||||||||
Gross
(loss) profit
|
$
|
(7,642
|
)
|
(122.9
|
)
|
$
|
33,431
|
$
|
(7,734
|
)
|
(105.8
|
)
|
$
|
132,430
|
|||||
Operating
(loss) income
|
$
|
(17,953
|
)
|
(200.9
|
)
|
$
|
17,797
|
$
|
(39,673
|
)
|
(145.8
|
)
|
$
|
86,684
|
|||||
|
|||||||||||||||||||
Southeast
|
|||||||||||||||||||
New
orders, net
|
645
|
(50.2
|
)
|
1,295
|
2,124
|
(35.9
|
)
|
3,315
|
|||||||||||
Closings
|
606
|
(41.3
|
)
|
1,033
|
2,014
|
(28.5
|
)
|
2,818
|
|||||||||||
Backlog
units
|
1,431
|
(36.4
|
)
|
2,251
|
1,431
|
(36.4
|
)
|
2,251
|
|||||||||||
Average
sales price per home closed
|
$
|
232.6
|
11.2
|
$
|
209.1
|
$
|
231.9
|
12.4
|
$
|
206.4
|
|||||||||
Homebuilding
revenue
|
$
|
141,545
|
(34.2
|
)
|
$
|
215,036
|
$
|
472,874
|
(18.4
|
)
|
$
|
579,705
|
|||||||
Land
& lot sale revenue
|
$
|
9,931
|
N/M
|
$
|
672
|
$
|
17,357
|
N/M
|
$
|
1,905
|
|||||||||
Gross
profit
|
$
|
14,029
|
(71.7
|
)
|
$
|
49,656
|
$
|
74,242
|
(38.9
|
)
|
$
|
121,468
|
|||||||
Operating
(loss) income
|
$
|
(3,353
|
)
|
(113.2
|
)
|
$
|
25,350
|
$
|
19,786
|
(62.0
|
)
|
$
|
52,026
|
Three
Months Ended June 30,
|
Nine
Months Ended June 30,
|
||||||||||||||||||
2007
|
|
Change
|
|
2006
|
|
2007
|
|
Change
|
|
2006
|
|||||||||
Other
homebuilding
|
|||||||||||||||||||
New
orders, net
|
990
|
(28.3
|
)%
|
1,381
|
2,549
|
(30.1
|
)%
|
3,646
|
|||||||||||
Closings
|
800
|
(35.8
|
)
|
1,247
|
2,390
|
(28.4
|
)
|
3,339
|
|||||||||||
Backlog
units
|
1,680
|
(28.2
|
)
|
2,340
|
1,680
|
(28.2
|
)
|
2,340
|
|||||||||||
Average
sales price per home closed
|
$
|
202.4
|
7.2
|
$
|
188.8
|
$
|
198.3
|
7.3
|
$
|
184.8
|
|||||||||
Homebuilding
revenue
|
$
|
161,738
|
(31.1
|
)
|
$
|
234,604
|
$
|
476,369
|
(22.7
|
)
|
$
|
616,008
|
|||||||
Land
& lot sale revenue
|
$
|
2,570
|
(83.7
|
)
|
$
|
15,758
|
$
|
5,649
|
(86.2
|
)
|
$
|
40,879
|
|||||||
Gross
profit
|
$
|
6,204
|
(80.7
|
)
|
$
|
32,175
|
$
|
16,811
|
(79.3
|
)
|
$
|
81,407
|
|||||||
Operating
(loss) income
|
$
|
(14,599
|
)
|
N/M
|
$
|
1,895
|
$
|
(47,153
|
)
|
N/M
|
$
|
(4,516
|
)
|
||||||
|
|||||||||||||||||||
Financial
Services
|
|||||||||||||||||||
Number
of mortgage originations
|
1,781
|
(35.2
|
)
|
2,747
|
5,348
|
(33.3
|
)
|
8,020
|
|||||||||||
Capture
rate
|
67
|
%
|
1.0
|
66
|
%
|
66
|
%
|
1.3
|
65
|
%
|
|||||||||
Revenues
|
$
|
10,003
|
(19.3
|
)
|
$
|
12,392
|
$
|
32,972
|
(9.7
|
)
|
$
|
36,505
|
|||||||
Operating
income
|
$
|
1,174
|
(47.4
|
)
|
$
|
2,230
|
$
|
6,450
|
17.9
|
$
|
5,472
|
Three
months
ended
|
Nine
months
ended
|
||||||
Effective
tax rate
|
33.9
|
%
|
35.7
|
%
|
|||
Impact
of non-cash, non-deductible
|
|||||||
goodwill
impairment
|
6.2
|
%
|
3.2
|
%
|
|||
Adjusted
effective tax rate
|
40.1
|
%
|
38.9
|
%
|
Maturity
Date
|
|
June
30,
2007
|
|
September
30,
2006
|
||||||
Mortgage
Warehouse Line
|
February
2008
|
$
|
20,774
|
$
|
94,881
|
|||||
8
5/8% Senior Notes*
|
May
2011
|
180,000
|
200,000
|
|||||||
8
3/8% Senior Notes*
|
April
2012
|
340,000
|
350,000
|
|||||||
6
1/2% Senior Notes*
|
November
2013
|
200,000
|
200,000
|
|||||||
6
7/8% Senior Notes*
|
July
2015
|
350,000
|
350,000
|
|||||||
8
1/8% Senior Notes*
|
June
2016
|
275,000
|
275,000
|
|||||||
4
5/8% Convertible Senior Notes*
|
June
2024
|
180,000
|
180,000
|
|||||||
Junior
Subordinated Notes
|
July
2036
|
103,093
|
103,093
|
|||||||
Other
Notes Payable
|
Various
Dates
|
121,372
|
89,264
|
|||||||
Unamortized
debt discounts
|
(3,151
|
)
|
(3,578
|
)
|
||||||
Total
|
$
|
1,767,088
|
$
|
1,838,660
|
||||||
*
Collectively, the "Senior Notes"
|
· |
the
timing and final outcome of the United States Attorney inquiry,
the SEC
investigation, the independent internal investigation and the putative
class action lawsuits, the derivative claims and similar
proceedings;
|
· |
whether,
as a result of our failure to timely file our Quarterly Report
on Form
10-Q for the quarterly period ended June 30, 2007, a default exists
under
the indentures governing our outstanding debt securities and, if
the
Company receives a valid default notice with respect thereto, whether
the
Company is able to cure such default within the applicable 60-day
grace
period following the delivery of such default
notice;
|
· |
economic
changes nationally or in local markets, including credit tightening
in the
mortgage markets;
|
· |
volatility
of mortgage interest rates and
inflation;
|
· |
increased
competition;
|
· |
shortages
of skilled labor or raw materials used in the production of
houses;
|
· |
increased
prices for labor, land and raw materials used in the production of
houses;
|
· |
increased
land development costs on projects under
development;
|
· |
decreased
land values underlying land option
agreements;
|
· |
the
cost and availability of insurance, including the availability of
insurance for the presence of mold;
|
· |
the
impact of construction defect and home warranty
claims;
|
· |
the
results of any litigation or government
proceedings;
|
· |
a
material failure on the part of Trinity Homes LLC to satisfy the
conditions of the class action settlement
agreement;
|
· |
any
delays in reacting to changing consumer preference in home
design;
|
· |
terrorist
acts and other acts of war;
|
· |
changes
in consumer confidence;
|
· |
changes
in levels of demand;
|
· |
delays
or difficulties in implementing initiatives to reduce production
and
overhead cost structure;
|
· |
delays
in land development or home construction resulting from adverse weather
conditions;
|
· |
potential
delays or increased costs in obtaining necessary permits as a result
of
changes to, or complying with, laws, regulations, or governmental
policies
and possible penalties for failure to comply with such laws, regulations
and governmental policies;
|
· |
changes
in accounting policies, standards, guidelines or principles, as may
be
adopted by regulatory agencies as well as the FASB;
and
|
· |
other
factors over which the Company has little or no
control.
|
Contact: |
Leslie
H. Kratcoski
Vice
President, Investor Relations & Corporate Communications
(770)
829-3700
lkratcos@beazer.com
|