DELAWARE
|
|
001-12822
|
|
54-2086934
|
(State
or other jurisdiction
of
incorporation)
|
|
(Commission
File
Number)
|
|
(IRS
Employer
Identification
No.)
|
|
BEAZER
HOMES USA, INC.
|
||
|
|
||
|
|
|
|
Date:
August 22, 2006
|
By:
|
/s/
James O’Leary
|
|
|
|
James
O’Leary
|
|
|
|
Executive
Vice President and Chief Financial
Officer
|
EXHIBIT 99.1 |
BEAZER
HOMES USA, INC.
|
||||||||||||||||
SELECTED
HISTORICAL OPERATING AND FINANCIAL DATA
|
||||||||||||||||
RECLASSIFIED
TO REFLECT SEGMENT REPORTING
|
||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||
Fiscal
Year Ended September 30, 2005
|
||||||||||||||||
1st
Qtr
|
2nd
Qtr
|
3rd
Qtr
|
4th
Qtr
|
Full
Year
|
||||||||||||
Closings
|
||||||||||||||||
West
|
1,093
|
1,249
|
1,630
|
1,714
|
5,686
|
|||||||||||
Mid-Atlantic
|
370
|
366
|
439
|
695
|
1,870
|
|||||||||||
Florida
|
320
|
386
|
528
|
1,002
|
2,236
|
|||||||||||
Southeast
|
897
|
783
|
933
|
1,382
|
3,995
|
|||||||||||
Other
homebuilding
|
894
|
818
|
1,101
|
1,546
|
4,359
|
|||||||||||
Total
closings
|
3,574
|
3,602
|
4,631
|
6,339
|
18,146
|
|||||||||||
New
orders, net of cancellations
|
||||||||||||||||
West
|
1,254
|
1,755
|
1,464
|
1,200
|
5,673
|
|||||||||||
Mid-Atlantic
|
507
|
561
|
514
|
434
|
2,016
|
|||||||||||
Florida
|
449
|
559
|
591
|
696
|
2,295
|
|||||||||||
Southeast
|
719
|
1,098
|
1,242
|
1,313
|
4,372
|
|||||||||||
Other
homebuilding
|
616
|
1,266
|
1,391
|
1,294
|
4,567
|
|||||||||||
Total
new orders
|
3,545
|
5,239
|
5,202
|
4,937
|
18,923
|
|||||||||||
Backlog
units at end of period
|
||||||||||||||||
West
|
3,168
|
3,674
|
3,508
|
2,994
|
2,994
|
|||||||||||
Mid-Atlantic
|
1,184
|
1,379
|
1,454
|
1,193
|
1,193
|
|||||||||||
Florida
|
1,329
|
1,502
|
1,565
|
1,259
|
1,259
|
|||||||||||
Southeast
|
1,199
|
1,514
|
1,823
|
1,754
|
1,754
|
|||||||||||
Other
homebuilding
|
1,547
|
1,995
|
2,285
|
2,033
|
2,033
|
|||||||||||
Total
backlog units
|
8,427
|
10,064
|
10,635
|
9,233
|
9,233
|
|||||||||||
Homebuilding
Revenue
|
||||||||||||||||
West
|
$
|
384,442
|
$
|
416,197
|
$
|
533,667
|
$
|
612,516
|
$
|
1,946,822
|
||||||
Mid-Atlantic
|
128,671
|
157,514
|
207,330
|
347,199
|
840,714
|
|||||||||||
Florida
|
82,088
|
95,476
|
139,181
|
281,709
|
598,454
|
|||||||||||
Southeast
|
150,624
|
140,622
|
185,873
|
271,793
|
748,912
|
|||||||||||
Other
homebuilding
|
157,049
|
150,729
|
196,839
|
283,274
|
787,891
|
|||||||||||
Total
homebuilding revenue
|
$
|
902,874
|
$
|
960,538
|
$
|
1,262,890
|
$
|
1,796,491
|
$
|
4,922,793
|
||||||
Land
and Lot Sale Revenue
|
||||||||||||||||
West
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Mid-Atlantic
|
-
|
3,420
|
3,949
|
-
|
7,369
|
|||||||||||
Florida
|
57
|
439
|
-
|
-
|
496
|
|||||||||||
Southeast
|
(105
|
)
|
258
|
11,460
|
505
|
12,118
|
||||||||||
Other
homebuilding
|
1,263
|
3,646
|
5,380
|
4,255
|
14,544
|
|||||||||||
Total
land and lot revenue
|
$
|
1,215
|
$
|
7,763
|
$
|
20,789
|
$
|
4,760
|
$
|
34,527
|
||||||
Total
Revenue
|
||||||||||||||||
West
|
$
|
384,442
|
$
|
416,197
|
$
|
533,667
|
$
|
612,516
|
$
|
1,946,822
|
||||||
Mid-Atlantic
|
128,671
|
160,934
|
211,279
|
347,199
|
848,083
|
|||||||||||
Florida
|
82,145
|
95,915
|
139,181
|
281,709
|
598,950
|
|||||||||||
Southeast
|
150,519
|
140,880
|
197,333
|
272,298
|
761,030
|
|||||||||||
Other
homebuilding
|
158,312
|
154,375
|
202,219
|
287,529
|
802,435
|
|||||||||||
Financial
Services
|
10,854
|
11,310
|
13,708
|
18,438
|
54,310
|
|||||||||||
Intercompany
elimination
|
(3,116
|
)
|
(3,363
|
)
|
(4,160
|
)
|
(5,638
|
)
|
(16,277
|
)
|
||||||
Total
revenue
|
$
|
911,827
|
$
|
976,248
|
$
|
1,293,227
|
$
|
1,814,051
|
$
|
4,995,353
|
||||||
BEAZER
HOMES USA, INC.
|
||||||||||||||||
SELECTED
HISTORICAL OPERATING AND FINANCIAL DATA
|
||||||||||||||||
RECLASSIFIED
TO REFLECT SEGMENT REPORTING
|
||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||
Fiscal
Year Ended September 30, 2004
|
||||||||||||||||
1st
Qtr
|
|
2nd
Qtr
|
|
3rd
Qtr
|
|
4th
Qtr
|
|
Full
Year
|
||||||||
Closings
|
||||||||||||||||
West
|
1,137
|
1,315
|
1,444
|
1,564
|
5,460
|
|||||||||||
Mid-Atlantic
|
318
|
367
|
409
|
489
|
1,583
|
|||||||||||
Florida
|
350
|
328
|
443
|
495
|
1,616
|
|||||||||||
Southeast
|
882
|
839
|
865
|
1,247
|
3,833
|
|||||||||||
Other
homebuilding
|
921
|
835
|
900
|
1,303
|
3,959
|
|||||||||||
Total
closings
|
3,608
|
3,684
|
4,061
|
5,098
|
16,451
|
|||||||||||
New
orders, net of cancellations
|
||||||||||||||||
West
|
1,394
|
1,750
|
1,710
|
1,469
|
6,323
|
|||||||||||
Mid-Atlantic
|
316
|
403
|
427
|
367
|
1,513
|
|||||||||||
Florida
|
384
|
511
|
616
|
550
|
2,061
|
|||||||||||
Southeast
|
640
|
1,092
|
1,015
|
979
|
3,726
|
|||||||||||
Other
homebuilding
|
570
|
1,276
|
1,101
|
911
|
3,858
|
|||||||||||
Total
new orders
|
3,304
|
5,032
|
4,869
|
4,276
|
17,481
|
|||||||||||
Backlog
units at end of period
|
||||||||||||||||
West
|
2,401
|
2,836
|
3,102
|
3,007
|
3,007
|
|||||||||||
Mid-Atlantic
|
1,115
|
1,151
|
1,169
|
1,047
|
1,047
|
|||||||||||
Florida
|
789
|
972
|
1,145
|
1,200
|
1,200
|
|||||||||||
Southeast
|
1,242
|
1,495
|
1,645
|
1,377
|
1,377
|
|||||||||||
Other
homebuilding
|
1,575
|
2,016
|
2,217
|
1,825
|
1,825
|
|||||||||||
Total
backlog units
|
7,122
|
8,470
|
9,278
|
8,456
|
8,456
|
|||||||||||
Homebuilding
Revenue
|
||||||||||||||||
West
|
$
|
313,458
|
$
|
357,740
|
$
|
417,610
|
$
|
450,631
|
$
|
1,539,439
|
||||||
Mid-Atlantic
|
100,209
|
125,965
|
151,775
|
181,647
|
559,596
|
|||||||||||
Florida
|
82,680
|
80,611
|
107,877
|
119,197
|
390,365
|
|||||||||||
Southeast
|
136,328
|
140,881
|
150,464
|
206,355
|
634,028
|
|||||||||||
Other
homebuilding
|
160,622
|
148,441
|
162,235
|
229,416
|
700,714
|
|||||||||||
Total
homebuilding revenue
|
$
|
793,297
|
$
|
853,638
|
$
|
989,961
|
$
|
1,187,246
|
$
|
3,824,142
|
||||||
Land
and Lot Sale Revenue
|
||||||||||||||||
West
|
$
|
3,779
|
$
|
10,652
|
$
|
-
|
$
|
-
|
$
|
14,431
|
||||||
Mid-Atlantic
|
150
|
-
|
-
|
-
|
150
|
|||||||||||
Florida
|
-
|
15
|
-
|
-
|
15
|
|||||||||||
Southeast
|
877
|
-
|
1,371
|
9,959
|
12,207
|
|||||||||||
Other
homebuilding
|
2,929
|
3,164
|
9,199
|
2,607
|
17,899
|
|||||||||||
Total
land and lot revenue
|
$
|
7,735
|
$
|
13,831
|
$
|
10,570
|
$
|
12,566
|
$
|
44,702
|
||||||
Total
Revenue
|
||||||||||||||||
West
|
$
|
317,237
|
$
|
368,392
|
$
|
417,610
|
$
|
450,631
|
$
|
1,553,870
|
||||||
Mid-Atlantic
|
100,359
|
125,965
|
151,775
|
181,647
|
559,746
|
|||||||||||
Florida
|
82,680
|
80,626
|
107,877
|
119,197
|
390,380
|
|||||||||||
Southeast
|
137,205
|
140,881
|
151,835
|
216,314
|
646,235
|
|||||||||||
Other
homebuilding
|
163,551
|
151,605
|
171,434
|
232,023
|
718,613
|
|||||||||||
Financial
Services
|
12,146
|
12,294
|
11,531
|
15,169
|
51,140
|
|||||||||||
Intercompany
elimination
|
(3,070
|
)
|
(3,182
|
)
|
(2,783
|
)
|
(3,840
|
)
|
(12,875
|
)
|
||||||
Total
revenue
|
$
|
810,108
|
$
|
876,581
|
$
|
1,009,279
|
$
|
1,211,141
|
$
|
3,907,109
|
BEAZER
HOMES USA, INC.
|
||||||||||||||||
SELECTED
HISTORICAL OPERATING AND FINANCIAL DATA
|
||||||||||||||||
RECLASSIFIED
TO REFLECT SEGMENT REPORTING
|
||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||
Fiscal
Year Ended September 30, 2003
|
||||||||||||||||
1st
Qtr
|
|
2nd
Qtr
|
|
3rd
Qtr
|
|
4th
Qtr
|
|
Full
Year
|
||||||||
Closings
|
||||||||||||||||
West
|
997
|
1,048
|
1,099
|
1,273
|
4,417
|
|||||||||||
Mid-Atlantic
|
295
|
233
|
261
|
449
|
1,238
|
|||||||||||
Florida
|
322
|
304
|
388
|
450
|
1,464
|
|||||||||||
Southeast
|
725
|
757
|
799
|
1,279
|
3,560
|
|||||||||||
Other
homebuilding
|
1,143
|
955
|
1,069
|
1,563
|
4,730
|
|||||||||||
Total
closings
|
3,482
|
3,297
|
3,616
|
5,014
|
15,409
|
|||||||||||
New
orders, net of cancellations
|
||||||||||||||||
West
|
898
|
1,174
|
1,374
|
1,336
|
4,782
|
|||||||||||
Mid-Atlantic
|
452
|
496
|
434
|
273
|
1,655
|
|||||||||||
Florida
|
277
|
415
|
453
|
404
|
1,549
|
|||||||||||
Southeast
|
727
|
1,180
|
1,205
|
837
|
3,949
|
|||||||||||
Other
homebuilding
|
787
|
1,314
|
1,268
|
1,012
|
4,381
|
|||||||||||
Total
new orders
|
3,141
|
4,579
|
4,734
|
3,862
|
16,316
|
|||||||||||
Backlog
units at end of period
|
||||||||||||||||
West
|
1,680
|
1,806
|
2,081
|
2,144
|
2,144
|
|||||||||||
Mid-Atlantic
|
857
|
1,120
|
1,293
|
1,117
|
1,117
|
|||||||||||
Florida
|
625
|
736
|
801
|
755
|
755
|
|||||||||||
Southeast
|
1,097
|
1,520
|
1,926
|
1,484
|
1,484
|
|||||||||||
Other
homebuilding
|
1,919
|
2,278
|
2,477
|
1,926
|
1,926
|
|||||||||||
Total
backlog units
|
6,178
|
7,460
|
8,578
|
7,426
|
7,426
|
|||||||||||
Homebuilding
Revenue
|
||||||||||||||||
West
|
$
|
232,128
|
$
|
238,168
|
$
|
265,337
|
$
|
311,597
|
$
|
1,047,230
|
||||||
Mid-Atlantic
|
97,245
|
77,527
|
88,175
|
143,761
|
406,708
|
|||||||||||
Florida
|
74,075
|
70,850
|
91,293
|
110,284
|
346,502
|
|||||||||||
Southeast
|
107,379
|
114,390
|
123,021
|
190,542
|
535,332
|
|||||||||||
Other
homebuilding
|
177,943
|
154,679
|
177,395
|
251,232
|
761,249
|
|||||||||||
Total
homebuilding revenue
|
$
|
688,770
|
$
|
655,614
|
$
|
745,221
|
$
|
1,007,416
|
$
|
3,097,021
|
||||||
Land
and Lot Sale Revenue
|
||||||||||||||||
West
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||
Mid-Atlantic
|
460
|
-
|
-
|
-
|
460
|
|||||||||||
Florida
|
322
|
-
|
8
|
7,019
|
7,349
|
|||||||||||
Southeast
|
85
|
241
|
1,666
|
983
|
2,975
|
|||||||||||
Other
homebuilding
|
1,628
|
601
|
14,792
|
11,264
|
28,285
|
|||||||||||
Total
land and lot revenue
|
$
|
2,495
|
$
|
842
|
$
|
16,466
|
$
|
19,266
|
$
|
39,069
|
||||||
Total
Revenue
|
||||||||||||||||
West
|
$
|
232,128
|
$
|
238,168
|
$
|
265,337
|
$
|
311,597
|
$
|
1,047,230
|
||||||
Mid-Atlantic
|
97,705
|
77,527
|
88,175
|
143,761
|
407,168
|
|||||||||||
Florida
|
74,397
|
70,850
|
91,301
|
117,303
|
353,851
|
|||||||||||
Southeast
|
107,464
|
114,631
|
124,687
|
191,525
|
538,307
|
|||||||||||
Other
homebuilding
|
179,571
|
155,280
|
192,187
|
262,496
|
789,534
|
|||||||||||
Financial
Services
|
12,484
|
12,926
|
14,941
|
16,801
|
57,152
|
|||||||||||
Intercompany
elimination
|
(3,589
|
)
|
(3,815
|
)
|
(4,870
|
)
|
(3,560
|
)
|
(15,834
|
)
|
||||||
Total
revenue
|
$
|
700,160
|
$
|
665,567
|
$
|
771,758
|
$
|
1,039,923
|
$
|
3,177,408
|