Beazer Homes Reports Third Quarter Fiscal 2019 Results
“We are pleased to report strong third quarter results that once again exceeded or met our expectations across our key metrics,” said
“As we look ahead, our balanced growth strategy positions us to achieve higher EBITDA from a more efficient and less leveraged balance sheet. By generating higher returns, we will create enhanced value for our investors.”
Beazer Homes Fiscal Third Quarter 2019 Highlights and Comparison to Fiscal Third Quarter 2018
- Net income from continuing operations of
$11.6 million , compared to net income from continuing operations of$13.4 million in fiscal third quarter 2018 - Adjusted EBITDA of
$38.7 million , down 17.0% - Homebuilding revenue of
$482.3 million , down 4.9% on an 8.8% decrease in home closings to 1,269 and a 4.3% increase in average selling price to$380.1 thousand - Homebuilding gross margin was 14.9%, down 150 basis points. Excluding impairments, abandonments and amortized interest, homebuilding gross margin was 19.4%, down 140 basis points
- SG&A as a percentage of total revenue was 12.2%, up 10 basis points year over year
- Unit orders of 1,544, up 6.5% on a 10.6% increase in average community count to 174 and a 3.7% decrease in sales/community/month to 3.0
- Dollar value of backlog of
$881.6 million , down 4.2% - Unrestricted cash at quarter end was
$68.5 million ; total liquidity was$173.5 million - Retired
$16.6 million of the 6.75% Senior Notes dueMarch 2025 , recognizing a$0.4 million pre-tax gain on extinguishment of debt - Commenced a
$10.0 million accelerated share repurchase, which settled inJuly 2019 , and repurchased$0.6 million of shares through open market transactions
Profitability. Net income from continuing operations was
Orders. Net new orders for the third quarter increased 6.5% from the prior year, to 1,544. The increase in net new orders was driven by a 10.6% increase in average community count to 174. The cancellation rate for the quarter was 15.2%, down 340 basis points from the previous year.
Homebuilding Revenue. Third quarter homebuilding revenue was
Backlog. The dollar value of homes in backlog as of
Homebuilding Gross Margin. Homebuilding gross margin (excluding impairments, abandonments and amortized interest) was 19.4% for the third quarter, down 140 basis points from the same period in fiscal 2018.
SG&A Expenses. Selling, general and administrative expenses, as a percentage of total revenue, were 12.2% for the quarter, up 10 basis points compared to the prior year. On an absolute dollar basis, SG&A was down over
Liquidity. At the close of the third quarter, the Company had approximately
Share and Debt Repurchases. The Company retired
Gatherings
The Company continued the rollout of its Gatherings active-adult communities during the third quarter of fiscal 2019. New projects were approved in
Summary results for the three and nine months ended June 30, 2019 are as follows: |
|||||||||||
|
Three Months Ended June 30, |
||||||||||
|
2019 |
|
2018 |
|
Change* |
||||||
New home orders, net of cancellations |
1,544 |
|
|
1,450 |
|
|
6.5 |
% |
|||
Orders per community per month |
3.0 |
|
|
3.1 |
|
|
(3.7 |
)% |
|||
Average active community count |
174 |
|
|
157 |
|
|
10.6 |
% |
|||
Actual community count at quarter-end |
173 |
|
|
158 |
|
|
9.5 |
% |
|||
Cancellation rates |
15.2 |
% |
|
18.6 |
% |
|
-340 bps |
||||
|
|
|
|
|
|
||||||
Total home closings |
1,269 |
|
|
1,391 |
|
|
(8.8 |
)% |
|||
Average selling price (ASP) from closings (in thousands) |
$ |
380.1 |
|
|
$ |
364.5 |
|
|
4.3 |
% |
|
Homebuilding revenue (in millions) |
$ |
482.3 |
|
|
$ |
507.0 |
|
|
(4.9 |
)% |
|
Homebuilding gross margin |
14.9 |
% |
|
16.4 |
% |
|
-150 bps |
||||
Homebuilding gross margin, excluding impairments and abandonments (I&A) |
14.9 |
% |
|
16.4 |
% |
|
-150 bps |
||||
Homebuilding gross margin, excluding I&A and interest amortized to cost of sales |
19.4 |
% |
|
20.8 |
% |
|
-140 bps |
||||
|
|
|
|
|
|
||||||
Income from continuing operations before income taxes (in millions) |
$ |
9.4 |
|
|
$ |
17.7 |
|
|
$ |
(8.3 |
) |
(Benefit) expense from income taxes (in millions) |
$ |
(2.2 |
) |
|
$ |
4.3 |
|
|
$ |
(6.5 |
) |
Income from continuing operations (in millions) |
$ |
11.6 |
|
|
$ |
13.4 |
|
|
$ |
(1.8 |
) |
Basic income per share from continuing operations |
$ |
0.38 |
|
|
$ |
0.42 |
|
|
$ |
(0.04 |
) |
Diluted income per share from continuing operations |
$ |
0.38 |
|
|
$ |
0.41 |
|
|
$ |
(0.03 |
) |
|
|
|
|
|
|
||||||
Income from continuing operations before income taxes (in millions) |
$ |
9.4 |
|
|
$ |
17.7 |
|
|
$ |
(8.3 |
) |
(Gain) on debt extinguishment (in millions) |
$ |
(0.4 |
) |
|
$ |
— |
|
|
$ |
(0.4 |
) |
Inventory impairments and abandonments (in millions) |
$ |
— |
|
|
$ |
0.2 |
|
|
$ |
(0.2 |
) |
Income from continuing operations excluding gain on debt extinguishment and inventory impairments and abandonments before income taxes (in millions) |
$ |
9.0 |
|
|
$ |
17.9 |
|
|
$ |
(8.9 |
) |
Income from continuing operations excluding gain on debt extinguishment and inventory impairments and abandonments after income taxes (in millions)+ |
$ |
11.2 |
|
|
$ |
13.5 |
|
|
$ |
(2.3 |
) |
|
|
|
|
|
|
||||||
Net income |
$ |
11.6 |
|
|
$ |
13.4 |
|
|
$ |
(1.8 |
) |
|
|
|
|
|
|
||||||
Land and land development spending (in millions) |
$ |
102.8 |
|
|
$ |
155.5 |
|
|
$ |
(52.7 |
) |
|
|
|
|
|
|
||||||
Adjusted EBITDA (in millions) |
$ |
38.7 |
|
|
$ |
46.6 |
|
|
$ |
(7.9 |
) |
LTM Adjusted EBITDA (in millions) |
$ |
188.2 |
|
|
$ |
191.4 |
|
|
$ |
(3.2 |
) |
* Change and totals are calculated using unrounded numbers. |
|||||||||||
+ For the three months ended June 30, 2019, the gain on debt extinguishment was tax-effected at the effective tax rate of 25.7%. For the three months ended June 30, 2018, inventory impairments and abandonments were tax-effected at the effective tax rate of 26.7%. |
|||||||||||
“LTM” indicates amounts for the trailing 12 months. |
Nine Months Ended June 30, |
|||||||||||
|
2019 |
|
2018 |
|
Change* |
||||||
New home orders, net of cancellations |
4,118 |
|
|
4,239 |
|
|
(2.9 |
)% |
|||
LTM orders per community per month |
2.7 |
|
|
3.0 |
|
|
(10.0 |
)% |
|||
Cancellation rates |
16.1 |
% |
|
17.2 |
% |
|
-110 bps |
||||
|
|
|
|
|
|
||||||
Total home closings |
3,486 |
|
|
3,723 |
|
|
(6.4 |
)% |
|||
ASP from closings (in thousands) |
$ |
374.1 |
|
|
$ |
353.4 |
|
|
5.9 |
% |
|
Homebuilding revenue (in millions) |
$ |
1,304.2 |
|
|
$ |
1,315.8 |
|
|
(0.9 |
)% |
|
Homebuilding gross margin |
6.8 |
% |
|
16.5 |
% |
|
-970 bps |
||||
Homebuilding gross margin, excluding impairments and abandonments (I&A) |
15.2 |
% |
|
16.5 |
% |
|
-130 bps |
||||
Homebuilding gross margin, excluding I&A and interest amortized to cost of sales |
19.6 |
% |
|
21.0 |
% |
|
-140 bps |
||||
|
|
|
|
|
|
||||||
(Loss) income from continuing operations before income taxes (in millions) |
$ |
(126.1 |
) |
|
$ |
7.9 |
|
|
$ |
(134.0 |
) |
(Benefit) expense from income taxes (in millions) |
$ |
(44.3 |
) |
|
$ |
113.4 |
|
|
$ |
(157.7 |
) |
Loss from continuing operations (in millions) |
$ |
(81.9 |
) |
|
$ |
(105.5 |
) |
|
$ |
23.6 |
|
Basic and diluted loss per share from continuing operations |
$ |
(2.65 |
) |
|
$ |
(3.29 |
) |
|
$ |
0.64 |
|
|
|
|
|
|
|
||||||
(Loss) income from continuing operations before income taxes (in millions) |
$ |
(126.1 |
) |
|
$ |
7.9 |
|
|
$ |
(134.0 |
) |
(Gain) loss on debt extinguishment (in millions) |
$ |
(0.6 |
) |
|
$ |
25.9 |
|
|
$ |
(26.5 |
) |
Inventory impairments and abandonments (in millions) |
$ |
148.6 |
|
|
$ |
0.2 |
|
|
$ |
148.4 |
|
Income from continuing operations excluding (gain) loss on debt extinguishment and inventory impairments and abandonments before income taxes (in millions) |
$ |
21.9 |
|
|
$ |
34.0 |
|
|
$ |
(12.1 |
) |
Income from continuing operations excluding (gain) loss on debt extinguishment, inventory impairments and abandonments, and remeasurement of deferred tax assets due to Tax Act after income taxes (in millions)+ |
$ |
25.5 |
|
|
$ |
27.9 |
|
|
$ |
(2.4 |
) |
|
|
|
|
|
|
||||||
Net loss |
$ |
(81.9 |
) |
|
$ |
(106.0 |
) |
|
$ |
24.0 |
|
|
|
|
|
|
|
||||||
Land and land development spending (in millions) |
$ |
363.6 |
|
|
$ |
440.6 |
|
|
$ |
(77.0 |
) |
|
|
|
|
|
|
||||||
Adjusted EBITDA (in millions) |
$ |
98.1 |
|
|
$ |
114.6 |
|
|
$ |
(16.4 |
) |
* Change and totals are calculated using unrounded numbers. + For the nine months ended June 30, 2019, inventory impairments and abandonments recognized during the second quarter of fiscal 2019 were tax-effected at the tax rate of 27.5%. For the prior year period, loss on debt extinguishment and inventory impairments and abandonments were tax-effected at the effective tax rate of 26.7%, which excludes the impact of the $112.6 million provisional tax expense that was recognized due to the remeasurement of our deferred tax assets as a result of the enactment of the Tax Cut and Jobs Act (Tax Act) in December 2017. |
|
As of June 30, |
|||||||||
|
2019 |
|
2018 |
|
Change |
|||||
Backlog units |
2,264 |
|
|
2,371 |
|
|
(4.5 |
)% |
||
Dollar value of backlog (in millions) |
$ |
881.6 |
|
|
$ |
920.7 |
|
|
(4.2 |
)% |
ASP in backlog (in thousands) |
$ |
389.4 |
|
|
$ |
388.3 |
|
|
0.3 |
% |
Land and lots controlled |
21,717 |
|
|
22,524 |
|
|
(3.6 |
)% |
Conference Call
The Company will hold a conference call on
Headquartered in
This press release contains forward-looking statements. These forward-looking statements represent our expectations or beliefs concerning future events, and it is possible that the results described in this press release will not be achieved. These forward-looking statements are subject to risks, uncertainties and other factors, many of which are outside of our control, that could cause actual results to differ materially from the results discussed in the forward-looking statements, including, among other things: (i) economic changes nationally or in local markets, changes in consumer confidence, and wage levels, declines in employment levels, inflation or increases in the quantity and decreases in the price of new homes and resale homes on the market; (ii) the cyclical nature of the homebuilding industry and a potential deterioration in homebuilding industry conditions; (iii) factors affecting margins, such as decreased land values underlying land option agreements, increased land development costs on communities under development or delays or difficulties in implementing initiatives to reduce our production and overhead cost structure; (iv) the availability and cost of land and the risks associated with the future value of our inventory, such as asset impairment charges we took on select
Any forward-looking statement speaks only as of the date on which such statement is made and, except as required by law, we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of unanticipated events. New factors emerge from time-to-time, and it is not possible to predict all such factors.
-Tables Follow-
BEAZER HOMES USA, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) |
|||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
June 30, |
|
June 30, |
||||||||||||
in thousands (except per share data) |
2019 |
|
2018 |
|
2019 |
|
2018 |
||||||||
Total revenue |
$ |
482,738 |
|
|
$ |
511,521 |
|
|
$ |
1,306,038 |
|
|
$ |
1,339,188 |
|
Home construction and land sales expenses |
410,974 |
|
|
428,109 |
|
|
1,107,681 |
|
|
1,119,870 |
|
||||
Inventory impairments and abandonments |
— |
|
|
168 |
|
|
148,618 |
|
|
168 |
|
||||
Gross profit |
71,764 |
|
|
83,244 |
|
|
49,739 |
|
|
219,150 |
|
||||
Commissions |
18,230 |
|
|
19,535 |
|
|
49,965 |
|
|
51,225 |
|
||||
General and administrative expenses |
40,749 |
|
|
42,473 |
|
|
116,763 |
|
|
120,610 |
|
||||
Depreciation and amortization |
3,242 |
|
|
3,656 |
|
|
8,912 |
|
|
9,229 |
|
||||
Operating income (loss) |
9,543 |
|
|
17,580 |
|
|
(125,901 |
) |
|
38,086 |
|
||||
Equity in income of unconsolidated entities |
299 |
|
|
147 |
|
|
316 |
|
|
302 |
|
||||
Gain (loss) on extinguishment of debt |
358 |
|
|
— |
|
|
574 |
|
|
(25,904 |
) |
||||
Other expense, net |
(755 |
) |
|
(30 |
) |
|
(1,134 |
) |
|
(4,628 |
) |
||||
Income (loss) from continuing operations before income taxes |
9,445 |
|
|
17,697 |
|
|
(126,145 |
) |
|
7,856 |
|
||||
(Benefit) expense from income taxes |
(2,180 |
) |
|
4,268 |
|
|
(44,260 |
) |
|
113,386 |
|
||||
Income (loss) from continuing operations |
11,625 |
|
|
13,429 |
|
|
(81,885 |
) |
|
(105,530 |
) |
||||
Loss from discontinued operations, net of tax |
(23 |
) |
|
(20 |
) |
|
(64 |
) |
|
(450 |
) |
||||
Net income (loss) |
$ |
11,602 |
|
|
$ |
13,409 |
|
|
$ |
(81,949 |
) |
|
$ |
(105,980 |
) |
Weighted average number of shares: |
|
|
|
|
|
|
|
||||||||
Basic |
30,250 |
|
|
32,147 |
|
|
30,926 |
|
|
32,113 |
|
||||
Diluted |
30,489 |
|
|
32,726 |
|
|
30,926 |
|
|
32,113 |
|
||||
Basic income (loss) per share: |
|
|
|
|
|
|
|
||||||||
Continuing operations |
$ |
0.38 |
|
|
$ |
0.42 |
|
|
$ |
(2.65 |
) |
|
$ |
(3.29 |
) |
Discontinued operations |
— |
|
|
— |
|
|
— |
|
|
(0.01 |
) |
||||
Total |
$ |
0.38 |
|
|
$ |
0.42 |
|
|
$ |
(2.65 |
) |
|
$ |
(3.30 |
) |
Diluted income (loss) per share: |
|
|
|
|
|
|
|
||||||||
Continuing operations |
$ |
0.38 |
|
|
$ |
0.41 |
|
|
$ |
(2.65 |
) |
|
$ |
(3.29 |
) |
Discontinued operations |
— |
|
|
— |
|
|
— |
|
|
(0.01 |
) |
||||
Total |
$ |
0.38 |
|
|
$ |
0.41 |
|
|
$ |
(2.65 |
) |
|
$ |
(3.30 |
) |
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
June 30, |
|
June 30, |
||||||||||||
Capitalized Interest in Inventory |
2019 |
|
2018 |
|
2019 |
|
2018 |
||||||||
Capitalized interest in inventory, beginning of period |
$ |
144,756 |
|
|
$ |
149,034 |
|
|
$ |
144,645 |
|
|
$ |
139,203 |
|
Interest incurred |
26,782 |
|
|
25,803 |
|
|
77,506 |
|
|
76,850 |
|
||||
Capitalized interest impaired |
— |
|
|
— |
|
|
(13,907 |
) |
|
— |
|
||||
Interest expense not qualified for capitalization and included as other expense |
(961 |
) |
|
(205 |
) |
|
(1,800 |
) |
|
(5,290 |
) |
||||
Capitalized interest amortized to home construction and land sales expenses |
(21,752 |
) |
|
(22,450 |
) |
|
(57,619 |
) |
|
(58,581 |
) |
||||
Capitalized interest in inventory, end of period |
$ |
148,825 |
|
|
$ |
152,182 |
|
|
$ |
148,825 |
|
|
$ |
152,182 |
|
BEAZER HOMES USA, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) |
|||||||
in thousands (except share and per share data) |
June 30, 2019 |
|
September 30, 2018 |
||||
ASSETS |
|
|
|
||||
Cash and cash equivalents |
$ |
68,491 |
|
|
$ |
139,805 |
|
Restricted cash |
16,293 |
|
|
13,443 |
|
||
Accounts receivable (net of allowance of $358 and $378, respectively) |
20,287 |
|
|
24,647 |
|
||
Owned inventory |
1,702,724 |
|
|
1,692,284 |
|
||
Investments in unconsolidated entities |
3,941 |
|
|
4,035 |
|
||
Deferred tax assets, net |
258,713 |
|
|
213,955 |
|
||
Property and equipment, net |
28,276 |
|
|
20,843 |
|
||
Goodwill |
11,376 |
|
|
9,751 |
|
||
Other assets |
10,178 |
|
|
9,339 |
|
||
Total assets |
$ |
2,120,279 |
|
|
$ |
2,128,102 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
||||
Trade accounts payable |
$ |
152,441 |
|
|
$ |
126,432 |
|
Other liabilities |
117,635 |
|
|
126,389 |
|
||
Total debt (net of premium of $2,061 and $2,640, respectively, and debt issuance costs of $12,027 and $14,336, respectively) |
1,316,367 |
|
|
1,231,254 |
|
||
Total liabilities |
1,586,443 |
|
|
1,484,075 |
|
||
Stockholders’ equity: |
|
|
|
||||
Preferred stock (par value $0.01 per share, 5,000,000 shares authorized, no shares issued) |
— |
|
|
— |
|
||
Common stock (par value $0.001 per share, 63,000,000 shares authorized, 31,047,607 issued and outstanding and 33,522,046 issued and outstanding, respectively) |
31 |
|
|
34 |
|
||
Paid-in capital |
851,786 |
|
|
880,025 |
|
||
Accumulated deficit |
(317,981 |
) |
|
(236,032 |
) |
||
Total stockholders’ equity |
533,836 |
|
|
644,027 |
|
||
Total liabilities and stockholders’ equity |
$ |
2,120,279 |
|
|
$ |
2,128,102 |
|
|
|
|
|
||||
Inventory Breakdown |
|
|
|
||||
Homes under construction |
$ |
679,181 |
|
|
$ |
476,752 |
|
Development projects in progress |
753,048 |
|
|
907,793 |
|
||
Land held for future development |
28,531 |
|
|
83,173 |
|
||
Land held for sale |
13,352 |
|
|
7,781 |
|
||
Capitalized interest |
148,825 |
|
|
144,645 |
|
||
Model homes |
79,787 |
|
|
72,140 |
|
||
Total owned inventory |
$ |
1,702,724 |
|
|
$ |
1,692,284 |
|
BEAZER HOMES USA, INC. CONSOLIDATED OPERATING AND FINANCIAL DATA – CONTINUING OPERATIONS |
|||||||||||||||||||||
|
Three Months Ended June 30, |
|
Nine Months Ended June 30, |
||||||||||||||||||
SELECTED OPERATING DATA |
2019 |
|
2018 |
|
2019 |
|
2018 |
||||||||||||||
Closings: |
|
|
|
|
|
|
|
||||||||||||||
West region |
674 |
|
|
701 |
|
|
1,881 |
|
|
1,879 |
|
||||||||||
East region |
246 |
|
|
299 |
|
|
647 |
|
|
803 |
|
||||||||||
Southeast region |
349 |
|
|
391 |
|
|
958 |
|
|
1,041 |
|
||||||||||
Total closings |
1,269 |
|
|
1,391 |
|
|
3,486 |
|
|
3,723 |
|
||||||||||
|
|
|
|
|
|
|
|
||||||||||||||
New orders, net of cancellations: |
|
|
|
|
|
|
|
||||||||||||||
West region |
850 |
|
|
795 |
|
|
2,175 |
|
|
2,235 |
|
||||||||||
East region |
334 |
|
|
274 |
|
|
869 |
|
|
854 |
|
||||||||||
Southeast region |
360 |
|
|
381 |
|
|
1,074 |
|
|
1,150 |
|
||||||||||
Total new orders, net |
1,544 |
|
|
1,450 |
|
|
4,118 |
|
|
4,239 |
|
||||||||||
|
As of June 30, |
||||||||||||||||||||
Backlog units at end of period: |
2019 |
|
2018 |
||||||||||||||||||
West region |
1,152 |
|
|
1,235 |
|
||||||||||||||||
East region |
503 |
|
|
464 |
|
||||||||||||||||
Southeast region |
609 |
|
|
672 |
|
||||||||||||||||
Total backlog units |
2,264 |
|
|
2,371 |
|
||||||||||||||||
Dollar value of backlog at end of period (in millions) |
$ |
881.6 |
|
|
$ |
920.7 |
|
||||||||||||||
in thousands |
Three Months Ended June 30, |
|
Nine Months Ended June 30, |
||||||||||||||||||
SUPPLEMENTAL FINANCIAL DATA |
2019 |
|
2018 |
|
2019 |
|
2018 |
||||||||||||||
Homebuilding revenue: |
|
|
|
|
|
|
|
||||||||||||||
West region |
$ |
238,723 |
|
|
$ |
241,588 |
|
|
$ |
658,097 |
|
|
$ |
642,505 |
|
||||||
East region |
117,934 |
|
|
128,880 |
|
|
299,450 |
|
|
318,299 |
|
||||||||||
Southeast region |
125,659 |
|
|
136,496 |
|
|
346,696 |
|
|
355,029 |
|
||||||||||
Total homebuilding revenue |
$ |
482,316 |
|
|
$ |
506,964 |
|
|
$ |
1,304,243 |
|
|
$ |
1,315,833 |
|
||||||
|
|
|
|
|
|
|
|
||||||||||||||
Revenue: |
|
|
|
|
|
|
|
||||||||||||||
Homebuilding |
$ |
482,316 |
|
|
$ |
506,964 |
|
|
$ |
1,304,243 |
|
|
$ |
1,315,833 |
|
||||||
Land sales and other |
422 |
|
|
4,557 |
|
|
1,795 |
|
|
23,355 |
|
||||||||||
Total revenue |
$ |
482,738 |
|
|
$ |
511,521 |
|
|
$ |
1,306,038 |
|
|
$ |
1,339,188 |
|
||||||
|
|
|
|
|
|
|
|
||||||||||||||
Gross profit (loss): |
|
|
|
|
|
|
|
||||||||||||||
Homebuilding |
$ |
71,719 |
|
|
$ |
83,043 |
|
|
$ |
88,190 |
|
|
$ |
217,641 |
|
||||||
Land sales and other |
45 |
|
|
201 |
|
|
(38,451 |
) |
|
1,509 |
|
||||||||||
Total gross loss |
$ |
71,764 |
|
|
$ |
83,244 |
|
|
$ |
49,739 |
|
|
$ |
219,150 |
|
Reconciliation of homebuilding gross profit and the related gross margin before impairments and abandonments and interest amortized to cost of sales to homebuilding gross profit and gross margin, the most directly comparable GAAP measure, is provided for each period discussed below. Management believes that this information assists investors in comparing the operating characteristics of homebuilding activities by eliminating many of the differences in companies' respective level of impairments and level of debt.
|
Three Months Ended June 30, |
|
Nine Months Ended June 30, |
||||||||||||||||||||
in thousands |
2019 |
|
2018 |
|
2019 |
|
2018 |
||||||||||||||||
Homebuilding gross profit/margin |
$ |
71,719 |
|
14.9 |
% |
|
$ |
83,043 |
|
16.4 |
% |
|
$ |
88,190 |
|
6.8 |
% |
|
$ |
217,641 |
|
16.5 |
% |
Inventory impairments and abandonments (I&A) |
— |
|
|
|
— |
|
|
|
110,030 |
|
|
|
— |
|
|
||||||||
Homebuilding gross profit/margin before I&A |
71,719 |
|
14.9 |
% |
|
83,043 |
|
16.4 |
% |
|
198,220 |
|
15.2 |
% |
|
217,641 |
|
16.5 |
% |
||||
Interest amortized to cost of sales |
21,752 |
|
|
|
22,441 |
|
|
|
57,619 |
|
|
|
58,564 |
|
|
||||||||
Homebuilding gross profit/margin before I&A and interest amortized to cost of sales |
$ |
93,471 |
|
19.4 |
% |
|
$ |
105,484 |
|
20.8 |
% |
|
$ |
255,839 |
|
19.6 |
% |
|
$ |
276,205 |
|
21.0 |
% |
Reconciliation of Adjusted EBITDA to total company net income (loss), the most directly comparable GAAP measure, is provided for each period discussed below. Management believes that Adjusted EBITDA assists investors in understanding and comparing the operating characteristics of homebuilding activities by eliminating many of the differences in companies' respective capitalization, tax position and level of impairments. These EBITDA measures should not be considered alternatives to net income (loss) determined in accordance with GAAP as an indicator of operating performance.
|
Three Months Ended June 30, |
|
Nine Months Ended June 30, |
|
LTM Ended June 30,(a) |
||||||||||||||||||
in thousands |
2019 |
|
2018 |
|
2019 |
|
2018 |
|
2019 |
|
2018 |
||||||||||||
Net income (loss) |
$ |
11,602 |
|
|
$ |
13,409 |
|
|
$ |
(81,949 |
) |
|
$ |
(105,980 |
) |
|
$ |
(21,344 |
) |
|
$ |
(72,326 |
) |
(Benefit) expense from income taxes |
(2,187 |
) |
|
4,261 |
|
|
(44,279 |
) |
|
113,233 |
|
|
(63,139 |
) |
|
117,186 |
|
||||||
Interest amortized to home construction and land sales expenses and capitalized interest impaired |
21,752 |
|
|
22,450 |
|
|
71,526 |
|
|
58,581 |
|
|
106,058 |
|
|
90,043 |
|
||||||
Interest expense not qualified for capitalization |
961 |
|
|
205 |
|
|
1,800 |
|
|
5,290 |
|
|
1,835 |
|
|
8,694 |
|
||||||
EBIT |
32,128 |
|
|
40,325 |
|
|
(52,902 |
) |
|
71,124 |
|
|
23,410 |
|
|
143,597 |
|
||||||
Depreciation and amortization and stock-based compensation amortization |
6,941 |
|
|
6,140 |
|
|
16,905 |
|
|
16,921 |
|
|
24,049 |
|
|
22,623 |
|
||||||
EBITDA |
39,069 |
|
|
46,465 |
|
|
(35,997 |
) |
|
88,045 |
|
|
47,459 |
|
|
166,220 |
|
||||||
(Gain) loss on extinguishment of debt |
(358 |
) |
|
— |
|
|
(574 |
) |
|
25,904 |
|
|
1,361 |
|
|
22,971 |
|
||||||
Inventory impairments and abandonments (b) |
— |
|
|
168 |
|
|
134,711 |
|
|
618 |
|
|
139,081 |
|
|
2,255 |
|
||||||
Joint venture impairment and abandonment charges |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
341 |
|
|
— |
|
||||||
Adjusted EBITDA |
$ |
38,711 |
|
|
$ |
46,633 |
|
|
$ |
98,140 |
|
|
$ |
114,567 |
|
|
$ |
188,242 |
|
|
$ |
191,446 |
|
(a) “LTM” indicates amounts for the trailing 12 months. |
(b) In periods during which we impaired certain of our inventory assets, capitalized interest that is impaired is included in the line above titled “Interest amortized to home construction and land sales expenses and capitalized interest impaired.” We recognized no impairment of capitalized interest during the three months ended June 30, 2019 and 2018. During the nine and twelve months ended June 30, 2019, we impaired capitalized interest of $13.9 million and $15.9 million, respectively, compared to capitalized interest impairments of less than $0.1 million for the nine and twelve months ended June 30, 2018, respectively. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20190801005875/en/
Source:
Beazer Homes USA, Inc.
David I. Goldberg
Vice President of Treasury and Investor Relations
770-829-3700
investor.relations@beazer.com